undamentalytics Newsletter

Magnolia Oil & Gas vs Vermilion Energy

Magnolia Oil & Gas and Vermilion Energy are similar in size: $1.31bn and $1.26bn of revenue in their latest fiscal years. Vermilion Energy grew faster (11.9% against -0.3%). Magnolia Oil & Gas kept more of each dollar of sales as profit: a net margin of 24.8% against -37.0%.

Latest fiscal yearMagnolia Oil & GasMGY, 2025Vermilion EnergyVET, 2025
Revenue $1.31bn $1.26bn
Revenue growth -0.3% 11.9%
Net income $325m −$468m
Operating margin — —
Net margin 24.8% -37.0%
Return on equity 16.4% -26.2%
Free cash flow $409m —
Cash $267m $13.9m
Total debt $400m $907m
Debt to equity — 56.0%
Dividend per share $0.60 —
Dividend yield 2.5% —
Share buybacks — —
Employees 262 —
Market value $4.62bn $1.91bn
Price vs our value range Below our value range —
Moat score 80 (Strong) —
Insider trades, 12 months 5 buys, 7 sales 0 buys, 0 sales

Each figure is from the company's latest annual report and links to the page it comes from. Fiscal years can end on different dates. Market value and the value verdict use the delayed price shown on the stock pages. Not a recommendation.

Go deeper

Figures from each company's latest annual report filed with the SEC (10-K or 20-F), as reported, with the fiscal year shown. Not investment advice. How we read filings: methodology.