Vermilion Energy Inc. balance sheet
At the end of fiscal 2024, Vermilion Energy Inc. had total assets of $4.25bn, total liabilities of $2.29bn and shareholders' equity of $1.95bn. It held $91.5m in cash against $669m of debt: net debt of $578m.
Balance sheet
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 47 | 37 | 20 | 22 | 5 | 5 | 10 | 107 | 91 | 14 |
| Receivables | 98 | 132 | 191 | 163 | 154 | 257 | 276 | 184 | 207 | — |
| Total current assets | 168 | 209 | 315 | 268 | 205 | 370 | 528 | 624 | 404 | — |
| Total assets | 3,044 | 3,176 | 4,596 | 4,526 | 3,222 | 4,622 | 5,166 | 4,723 | 4,247 | — |
| Total current liabilities | 217 | 290 | 413 | 321 | 340 | 584 | 659 | 527 | 424 | — |
| Long-term debt | 1,015 | 1,015 | 1,316 | 1,485 | 1,516 | 1,293 | 799 | 692 | 669 | 907 |
| Total debt | 1,015 | 1,015 | 1,316 | 1,485 | 1,516 | 1,293 | 799 | 692 | 669 | 907 |
| Total liabilities | 1,869 | 1,943 | 2,531 | 2,633 | 2,496 | 3,005 | 2,653 | 2,427 | 2,295 | — |
| Shareholders' equity | 1,176 | 1,233 | 2,065 | 1,893 | 726 | 1,617 | 2,513 | 2,296 | 1,952 | 1,620 |
| Net debt (negative = net cash) | 968 | 978 | 1,297 | 1,462 | 1,511 | 1,288 | 789 | 585 | 578 | 893 |
| Shares outstanding | 118m | 122m | 153m | 156m | 159m | 162m | 163m | 162m | 154m | 153m |
Compare with peers
- Mach Natural Resources LP balance sheet
- Magnolia Oil & Gas Corp balance sheet
- Gulfport Energy Corp balance sheet
- Kosmos Energy Ltd. balance sheet
- Texas Pacific Land Corporation balance sheet
Head to head: MNR vs VETMGY vs VETGPOR vs VETTPL vs VET
More: Oil & Gas Exploration & Production stocks compared, Energy sector, rankings of US companies