undamentalytics Newsletter

Nexstar Media Group, Inc. income statement

In fiscal 2025, Nexstar Media Group, Inc. reported revenue of $4.95bn, down 8.5% on the year before, operating income of $849m (a 17.2% margin) and net income of $109m, or $3.00 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Nexstar Media Group, Inc.: income statement, annual
Fiscal year2010Dec 20102011Dec 20112012Dec 20122013Dec 20132014Dec 20142015Dec 20152016Dec 20162017Dec 20172018Dec 20182019Dec 20192020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025LTMJun 2026
Revenue3133063795026318961,1032,4322,7673,0394,5014,6485,2114,9335,4074,9495,876
Selling, general and administrative1011051181521752322646055807309121,0241,0981,0981,0881,0631,327
Operating income68481001031732062875067586551,3751,1751,3127081,2688491,044
Interest expense545352—6281117——————————
Net interest income—−53−52−66−62−81−116−241−221−304−335−283−337−447−444——
Income before tax5−64511111251712415333731,1051,0931,217401959150212
Income tax76−1323464978−2341451372972632741312766744
Net income−2−12182−2657892475389230812834971346722109188
Diluted EPS−$0.06−$0.42$5.94−$0.06$2.02$2.42$2.89$10.07$8.21$4.80$17.37$18.98$24.16$9.64$21.41$3.00$6.09
Diluted shares (average)—29m31m30m32m32m32m47m47m48m47m44m40m36m33m31m31m
EBITDA89701231372082533396068689791,9401,7641,9741,1961,7521,3201,392

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: NXST vs SIRIIHRT vs NXSTNXST vs SBGI

More: Broadcasting stocks compared, Communication Services sector, rankings of US companies

Figures from Nexstar Media Group, Inc.'s SEC filings (10-K and 10-Q), retrieved October 20, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Nexstar Media Group, Inc.