Republic Airways Holdings Inc. balance sheet
At the end of fiscal 2025, Republic Airways Holdings Inc. had total assets of $3.28bn, total liabilities of $1.95bn and shareholders' equity of $1.33bn. It held $134m in cash against $1.09bn of debt: net debt of $961m.
Balance sheet
| Fiscal year | 2016Sept 2016 | 2017Sept 2017 | 2018Sept 2018 | 2019Sept 2019 | 2020Sept 2020 | 2021Sept 2021 | 2022Sept 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | — | — | — | — | — | — | 16 | 111 | 134 | 129 |
| Receivables | — | 9 | 14 | 23 | 14 | 3 | 4 | 6 | 5 | — | — |
| Inventory | — | — | — | — | — | — | — | — | 63 | 89 | 107 |
| Total current assets | — | 146 | 198 | 158 | 156 | 158 | 98 | 150 | 453 | 541 | 552 |
| Goodwill | — | — | — | — | — | — | — | 2 | 2 | 123 | 112 |
| Total assets | — | 1,358 | 1,472 | 1,452 | 1,502 | 1,457 | 1,116 | 776 | 2,768 | 3,277 | 3,262 |
| Accounts payable | — | 45 | 54 | 50 | 53 | 61 | 59 | 54 | 61 | — | — |
| Deferred revenue (current) | — | — | — | 2 | 9 | 6 | 0 | 4 | 5 | — | — |
| Total current liabilities | — | 218 | 251 | 257 | 353 | 258 | 214 | 254 | 489 | 574 | 515 |
| Short-term debt | — | 140 | 155 | 166 | 189 | 112 | 97 | 157 | 143 | — | — |
| Long-term debt | — | 804 | 760 | 677 | 542 | 540 | 503 | 315 | 84 | 1,025 | 841 |
| Total debt | 0 | 957 | 930 | 858 | 743 | 670 | 697 | 481 | 1,023 | 1,095 | 1,025 |
| Total liabilities | — | 1,135 | 1,098 | 1,026 | 1,044 | 969 | 807 | 633 | 1,652 | 1,948 | 1,839 |
| Shareholders' equity | 189 | 222 | 374 | 426 | 458 | 488 | 308 | 1,046 | 1,111 | 1,329 | 1,423 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | — | −903 | — | — | — |
| Net debt (negative = net cash) | — | — | — | — | — | — | — | 465 | 913 | 961 | 896 |
| Shares outstanding | — | 23m | 24m | 31m | 36m | 36m | 36m | 41m | 39m | 46m | 46m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 5 | 15 | 9 | 20 | — | — | — | — |
| Inventory | 63 | — | — | — | 89 | 95 | 99 | 107 |
| Total current assets | 453 | 164 | 133 | 115 | 541 | 487 | 535 | 552 |
| Goodwill | 2 | — | — | — | 123 | 123 | 110 | 112 |
| Total assets | 2,768 | 215 | 179 | 159 | 3,277 | 3,265 | 3,256 | 3,262 |
| Accounts payable | 61 | 56 | 50 | 57 | — | — | — | — |
| Deferred revenue (current) | 5 | 5 | 6 | 6 | — | — | — | — |
| Total current liabilities | 489 | 202 | 175 | 170 | 574 | 520 | 520 | 515 |
| Short-term debt | 143 | 99 | 85 | 68 | — | — | — | — |
| Long-term debt | 84 | 32 | 28 | 27 | 1,025 | 909 | 876 | 841 |
| Total debt | 227 | 130 | 113 | 95 | 1,025 | 909 | 876 | 841 |
| Total liabilities | 1,652 | 277 | 220 | 212 | 1,948 | 1,913 | 1,870 | 1,839 |
| Shareholders' equity | 1,111 | 1,138 | 1,175 | 1,182 | 1,329 | 1,352 | 1,386 | 1,423 |
| Non-controlling interests and other (assets − liabilities − equity) | — | −1,200 | −1,216 | −1,234 | — | — | — | — |
| Shares outstanding | 39m | 41m | 42m | 42m | 46m | 46m | 46m | 46m |
Compare with peers
- Allegiant Travel Co balance sheet
- Skywest Inc balance sheet
- Frontier Group Holdings, Inc. balance sheet
- Grupo Aeromexico, S.a.b. De C.v. balance sheet
- Wheels Up Experience Inc. balance sheet
Head to head: ALGT vs RJETRJET vs SKYWRJET vs ULCC
More: Passenger Airlines stocks compared, Industrials sector, rankings of US companies