undamentalytics Newsletter

Sinclair vs E.w. Scripps

Sinclair is the larger business, with $3.17bn of revenue in fiscal 2025 against $2.15bn for E.w. Scripps (1.5 times as much). Sinclair grew faster (-10.7% against -14.3%). Sinclair kept more of each dollar of sales as profit: a net margin of -3.5% against -4.7%. E.w. Scripps carries less debt relative to equity (212.3% against 1001.8%).

Latest fiscal yearSinclairSBGI, 2025E.w. ScrippsSSP, 2025
Revenue $3.17bn $2.15bn
Revenue growth -10.7% -14.3%
Net income −$112m −$101m
Operating margin 5.5% 8.6%
Net margin -3.5% -4.7%
Return on equity -21.8% -7.9%
Free cash flow $115m $6.5m
Cash $866m $27.9m
Total debt $4.44bn $2.65bn
Debt to equity 1001.8% 212.3%
Dividend per share — —
Dividend yield 7.6% —
Share buybacks $0 —
Employees 7,100 4,600
Market value $965m $247m
Price vs our value range Within our value range Below our value range
Moat score — 28 (Weak)
Insider trades, 12 months 0 buys, 21 sales 47 buys, 4 sales

Each figure is from the company's latest annual report and links to the page it comes from. Fiscal years can end on different dates. Market value and the value verdict use the delayed price shown on the stock pages. Not a recommendation.

Go deeper

Figures from each company's latest annual report filed with the SEC (10-K or 20-F), as reported, with the fiscal year shown. Not investment advice. How we read filings: methodology.