Sinclair, Inc. cash flow statement
In fiscal 2025, Sinclair, Inc.'s operations generated $189m of cash; it spent $74.0m on capital projects, leaving free cash flow of $115m. It returned $69.0m in dividends.
Cash flow statement
| Fiscal year | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|
| Cash from operations | 327 | 799 | 235 | 98 | 189 | 171 |
| Depreciation and amortisation | 591 | 321 | 271 | 250 | 249 | 261 |
| Stock-based pay | 60 | 50 | 45 | 51 | 51 | 51 |
| Capital spending | 80 | 105 | 92 | 84 | 74 | 76 |
| Free cash flow | 247 | 694 | 143 | 14 | 115 | 95 |
| Free cash flow after stock pay | 187 | 644 | 98 | −37 | 64 | 44 |
| Dividends paid | 60 | 70 | 65 | 66 | 69 | 71 |
| Share buybacks | 61 | 120 | 153 | 0 | 0 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 210 | 198 | 5 | 122 | −36 | 98 | 43 | 66 |
| Depreciation and amortisation | 63 | 61 | 62 | 59 | 62 | 66 | 65 | 68 |
| Stock-based pay | 8 | 6 | 22 | 11 | 9 | 9 | 21 | 12 |
| Capital spending | 17 | 23 | 16 | 17 | 22 | 19 | 15 | 20 |
| Free cash flow | 193 | 175 | −11 | 105 | −58 | 79 | 28 | 46 |
| Free cash flow after stock pay | 185 | 169 | −33 | 94 | −67 | 70 | 7 | 34 |
Compare with peers
- Gray Media, Inc cash flow
- Iheartmedia, Inc. cash flow
- AMC Global Media Inc. cash flow
- E.w. Scripps Co cash flow
- Nexstar Media Group, Inc. cash flow
Head to head: GTN vs SBGIIHRT vs SBGIAMCX vs SBGISBGI vs SSP
More: Broadcasting stocks compared, Communication Services sector, rankings of US companies