E.w. Scripps Co income statement

In fiscal 2025, E.w. Scripps Co reported revenue of $2.15bn, down 14.3% on the year before, operating income of $184m (a 8.6% margin) and net income of −$101m, or −$1.87 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

E.w. Scripps Co: income statement, annual
Fiscal year	2009Dec 2009	2010Dec 2010	2011Dec 2011	2012Dec 2012	2013Dec 2013	2014Dec 2014	2015Dec 2015	2016Dec 2016	2017Dec 2017	2018Dec 2018	2019Dec 2019	2020Dec 2020	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025	LTMJun 2026
Revenue	732	777	729	903	432	499	654	874	877	1,157	1,351	1,857	2,284	2,453	2,293	2,510	2,151	2,093
Selling, general and administrative	—	—	—	—	—	—	—	—	—	—	450	498	595	623	615	606	563	575
Operating income	−230	32	−23	74	−0	26	−37	128	−2	148	87	303	401	428	−753	412	184	−1,053
Interest expense	3	4	2	12	10	8	15	18	27	36	81	93	165	161	214	210	221	230
Income before tax	−231	30	−26	57	−22	9	−112	93	−32	93	1	209	187	276	−968	210	−120	−1,291
Income tax	−32	1	−10	17	−12	−0	−38	33	−20	23	3	55	71	81	−20	64	−19	−76
Net income	−210	131	−16	40	−0	11	−74	59	−11	20	−18	269	73	146	−948	146	−101	−1,215
Diluted EPS	−$3.89	$2.03	−$0.27	$0.69	−$0.01	$0.18	−$1.06	$0.80	−$0.16	$0.24	−$0.23	$3.21	$0.81	$1.62	−$11.84	$1.01	−$1.87	−$13.53
Diluted shares (average)	54m	57m	57m	55m	57m	57m	77m	84m	82m	82m	81m	82m	88m	87m	84m	86m	88m	90m
EBITDA	−185	76	17	123	30	58	13	183	54	209	172	411	563	589	−598	568	335	−907

US$ millions unless shown otherwise. Fiscal quarters.

E.w. Scripps Co: income statement, quarterly
Quarter	2024 Q3Sept 2024	2024 Q4Dec 2024	2025 Q1Mar 2025	2025 Q2Jun 2025	2025 Q3Sept 2025	2025 Q4Dec 2025	2026 Q1Mar 2026	2026 Q2Jun 2026
Revenue	646	728	524	540	526	560	517	490
Selling, general and administrative	155	154	137	143	137	145	146	147
Operating income	122	192	27	77	38	42	25	−1,158
Interest expense	54	49	44	59	59	59	57	54
Income before tax	68	133	−16	−25	−37	−41	−4	−1,208
Income tax	20	38	−13	11	−4	−12	−3	−57
Net income	48	95	−3	−36	−33	−29	−2	−1,151
Diluted EPS	$0.37	$0.93	−$0.22	−$0.59	−$0.55	−$0.51	−$0.20	−$12.68
EBITDA	161	231	66	114	75	80	60	−1,122

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: AMCX vs SSP GTN vs SSP SBGI vs SSP

More: Broadcasting stocks compared, Communication Services sector, rankings of US companies

Figures from E.w. Scripps Co's SEC filings (10-K and 10-Q), retrieved October 26, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to E.w. Scripps Co.