E.w. Scripps Co cash flow statement
In fiscal 2025, E.w. Scripps Co's operations generated $53.1m of cash; it spent $46.6m on capital projects, leaving free cash flow of $6.5m.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 79 | 66 | 15 | 173 | 34 | 102 | 9 | 146 | 41 | 141 | −27 | 277 | 237 | 311 | 112 | 366 | 53 | 84 |
| Depreciation and amortisation | 44 | 45 | 40 | 49 | 31 | 32 | 50 | 55 | 56 | 61 | 84 | 107 | 162 | 160 | 155 | 155 | 151 | 146 |
| Stock-based pay | — | 11 | 8 | 8 | 6 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Capital spending | 39 | 18 | 12 | 30 | 16 | 16 | 21 | 26 | 18 | 47 | 61 | 45 | 61 | 46 | 60 | 65 | 47 | 49 |
| Free cash flow | 39 | 48 | 3 | 142 | 18 | 86 | −12 | 121 | 23 | 94 | −88 | 232 | 176 | 266 | 52 | 300 | 7 | 35 |
| Free cash flow after stock pay | — | 37 | −6 | 135 | 12 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Dividends paid | — | — | — | — | 0 | 0 | 60 | 0 | 0 | 16 | 16 | 17 | 45 | 48 | 48 | — | — | — |
| Share buybacks | — | 0 | 51 | 24 | 74 | 21 | 16 | 44 | 18 | 32 | 1 | 0 | 0 | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 141 | 153 | −3 | −11 | 22 | 45 | 4 | 14 |
| Depreciation and amortisation | 39 | 39 | 38 | 37 | 37 | 38 | 35 | 35 |
| Stock-based pay | 3 | — | 6 | 6 | 3 | — | 7 | 6 |
| Capital spending | 13 | 6 | 5 | 12 | 15 | 14 | 3 | 17 |
| Free cash flow | 127 | 147 | −8 | −23 | 6 | 31 | 0 | −3 |
| Free cash flow after stock pay | 125 | — | −14 | −29 | 3 | — | −6 | −9 |
Compare with peers
- AMC Global Media Inc. cash flow
- Gray Media, Inc cash flow
- Sinclair, Inc. cash flow
- Iheartmedia, Inc. cash flow
- Nexstar Media Group, Inc. cash flow
Head to head: AMCX vs SSPGTN vs SSPSBGI vs SSP
More: Broadcasting stocks compared, Communication Services sector, rankings of US companies