T-Mobile US vs Vodafone Group Public LTD
T-Mobile US is the larger business, with $88.31bn of revenue in fiscal 2025 against $46.90bn for Vodafone Group Public LTD (1.9 times as much). Vodafone Group Public LTD grew faster (16.6% against 8.5%). T-Mobile US kept more of each dollar of sales as profit: a net margin of 12.4% against -1.0%. Vodafone Group Public LTD carries less debt relative to equity (104.0% against 154.4%).
| Latest fiscal year | T-Mobile USTMUS, 2025 | Vodafone Group Public LTDVOD, 2026 |
|---|---|---|
| Revenue | $88.31bn | $46.90bn |
| Revenue growth | 8.5% | 16.6% |
| Net income | $10.99bn | −$460m |
| Operating margin | 20.7% | 7.0% |
| Net margin | 12.4% | -1.0% |
| Return on equity | 18.2% | -0.8% |
| Free cash flow | $18.00bn | $10.92bn |
| Cash | $5.60bn | $10.35bn |
| Total debt | $91.42bn | $60.63bn |
| Debt to equity | 154.4% | 104.0% |
| Dividend per share | $3.80 | — |
| Dividend yield | 2.6% | — |
| Share buybacks | $9.97bn | $2.37bn |
| Employees | — | — |
| Market value | $164.45bn | $37.55bn |
| Price vs our value range | Below our value range | Below our value range |
| Moat score | 46 (Moderate) | — |
| Insider trades, 12 months | 2 buys, 19 sales | 0 buys, 0 sales |