undamentalytics Newsletter

EchoStar vs T-Mobile US

T-Mobile US is the larger business, with $88.31bn of revenue in fiscal 2025 against $15.00bn for EchoStar (5.9 times as much). T-Mobile US grew faster (8.5% against -5.2%). T-Mobile US kept more of each dollar of sales as profit: a net margin of 12.4% against -96.6%.

Latest fiscal yearEchoStarECHO, 2025T-Mobile USTMUS, 2025
Revenue $15.00bn $88.31bn
Revenue growth -5.2% 8.5%
Net income −$14.50bn $10.99bn
Operating margin — 20.7%
Net margin -96.6% 12.4%
Return on equity -111.7% 18.2%
Free cash flow −$1.07bn $18.00bn
Cash $1.88bn $5.60bn
Total debt $26.35bn $91.42bn
Debt to equity — 154.4%
Dividend per share — $3.80
Dividend yield — 2.6%
Share buybacks $48.5m $9.97bn
Employees 2,500 —
Market value $35.51bn $164.45bn
Price vs our value range — Below our value range
Moat score 30 (Weak) 46 (Moderate)
Insider trades, 12 months 1 buys, 40 sales 2 buys, 19 sales

Each figure is from the company's latest annual report and links to the page it comes from. Fiscal years can end on different dates. Market value and the value verdict use the delayed price shown on the stock pages. Not a recommendation.

Go deeper

Figures from each company's latest annual report filed with the SEC (10-K or 20-F), as reported, with the fiscal year shown. Not investment advice. How we read filings: methodology.