undamentalytics Newsletter
Sign in

T-Mobile US cash flow statement

In fiscal 2025, T-Mobile US's operations generated $27.95bn of cash; it spent $9.96bn on capital projects, leaving free cash flow of $18.00bn. It returned $4.12bn in dividends and $9.97bn through buybacks.

Cash flow statement

US$ billions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Fiscal year2009Dec 20092010Dec 20102011Dec 20112012Dec 20122013Dec 20132014Dec 20142015Dec 20152016Dec 20162017Dec 20172018Dec 20182019Dec 20192020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025LTMSept 2026
Cash from operations0.91.05.03.93.54.15.42.83.83.96.88.613.916.818.622.328.028.7
Depreciation and amortisation0.40.43.03.23.64.44.76.26.06.56.614.216.413.712.812.913.514.5
Stock-based pay0.00.00.00.00.10.20.20.20.30.40.50.70.50.60.70.60.80.8
Capital spending0.80.82.72.94.04.34.74.75.25.56.411.012.314.09.88.810.010.1
Free cash flow0.10.22.31.0−0.5−0.20.7−1.9−1.4−1.60.4−2.41.62.88.813.518.018.7
Free cash flow after stock pay0.00.22.31.0−0.6−0.40.5−2.2−1.7−2.1−0.1−3.11.12.28.112.817.217.8
Dividends paid————0.00.00.10.10.10.00.0—0.00.00.73.34.14.4
Share buybacks0.00.00.00.0——0.00.00.41.10.019.50.03.013.111.210.012.0
Shares issued——0.00.01.80.00.0——0.00.019.80.00.0————

Free cash flow is cash from operations minus capital spending. Free cash flow after stock pay also subtracts stock-based compensation, a real cost to shareholders that the cash flow statement adds back. Dividends, buybacks and shares issued are cash amounts for the period.

Compare with peers

Head to head: TMUS vs VODECHO vs TMUSSPOK vs TMUS

More: Wireless Telecommunication Services stocks compared, Communication Services sector, rankings of US companies

Figures from T-Mobile US's SEC filings (10-K and 10-Q), retrieved October 29, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to T-Mobile US.