T-Mobile US income statement
In fiscal 2025, T-Mobile US reported revenue of $88.31bn, up 8.5% on the year before, operating income of $18.28bn (a 20.7% margin) and net income of $10.99bn, or $9.72 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.5 | 4.1 | 20.6 | 19.7 | 24.4 | 29.6 | 32.5 | 37.5 | 40.6 | 43.3 | 45.0 | 68.4 | 80.1 | 79.6 | 78.6 | 81.4 | 88.3 | 93.8 |
| Cost of revenue | 2.0 | 2.3 | 2.9 | 2.9 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Gross profit | 1.5 | 1.8 | 17.7 | 16.8 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling, general and administrative | 0.6 | 0.6 | 6.7 | 6.8 | 7.4 | 8.9 | 10.2 | 11.4 | 12.3 | 13.2 | 14.1 | 18.9 | 20.2 | 21.6 | 21.3 | 20.8 | 23.5 | 24.4 |
| Operating income | 0.5 | 0.7 | −4.3 | −6.4 | 1.0 | 1.4 | 2.5 | 4.1 | 4.9 | 5.3 | 5.7 | 6.6 | 6.9 | 6.5 | 14.3 | 18.0 | 18.3 | 19.4 |
| Interest expense | 0.3 | 0.3 | 0.0 | 0.0 | 0.5 | 1.1 | 1.1 | 1.4 | 1.1 | 0.8 | 0.7 | 2.5 | 3.2 | — | — | — | — | — |
| Provision for credit losses | — | — | — | — | — | — | 0.5 | 0.5 | 0.4 | 0.3 | 0.3 | 0.6 | 0.5 | 1.0 | 0.9 | 1.2 | 1.4 | 1.7 |
| Income before tax | 0.3 | 0.3 | −4.9 | −7.0 | 0.1 | 0.4 | 1.0 | 2.3 | 3.2 | 3.9 | 4.6 | 3.5 | 3.4 | 3.1 | 11.0 | 14.7 | 14.3 | 14.8 |
| Income tax | 0.1 | 0.1 | −0.2 | 0.4 | 0.0 | 0.2 | 0.2 | 0.9 | −1.4 | 1.0 | 1.1 | 0.8 | 0.3 | 0.6 | 2.7 | 3.4 | 3.3 | 3.5 |
| Net income | 0.2 | 0.2 | −4.7 | −7.3 | 0.0 | 0.2 | 0.7 | 1.5 | 4.5 | 2.9 | 3.5 | 3.1 | 3.0 | 2.6 | 8.3 | 11.3 | 11.0 | 11.3 |
| Diluted EPS | $0.49 | $0.54 | −$8.81 | −$13.70 | $0.05 | $0.30 | $0.82 | $1.69 | $5.20 | $3.36 | $4.02 | $2.65 | $2.41 | $2.06 | $6.93 | $9.66 | $9.72 | $10.33 |
| Diluted shares (average) | 356m | 356m | 535m | 535m | 677m | 816m | 823m | 833m | 872m | 858m | 863m | 1,155m | 1,255m | 1,255m | 1,200m | 1,173m | 1,131m | 1,094m |
| EBITDA | 0.9 | 1.2 | −1.3 | −3.2 | 4.6 | 5.8 | 7.2 | 10.3 | 10.9 | 11.8 | 12.3 | 20.8 | 23.3 | 20.2 | 27.1 | 30.9 | 31.8 | 33.8 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 21.9 | 20.9 | 21.1 | 22.0 | 24.3 | 23.1 | 22.8 | 23.6 |
| Selling, general and administrative | 5.4 | 5.5 | 5.4 | 6.0 | 6.6 | 6.0 | 5.8 | 6.0 |
| Operating income | 4.6 | 4.8 | 5.2 | 4.5 | 3.7 | 4.5 | 5.5 | 5.7 |
| Provision for credit losses | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 |
| Income before tax | 3.8 | 3.8 | 4.3 | 3.5 | 2.6 | 3.3 | 4.3 | 4.5 |
| Income tax | 0.9 | 0.9 | 1.1 | 0.8 | 0.5 | 0.8 | 1.1 | 1.1 |
| Net income | 3.0 | 3.0 | 3.2 | 2.7 | 2.1 | 2.5 | 3.2 | 3.5 |
| Diluted EPS | $2.56 | $2.58 | $2.84 | $2.41 | $1.90 | $2.27 | $2.99 | $3.22 |
| EBITDA | 7.7 | 8.0 | 8.4 | 7.9 | 7.5 | 8.3 | 8.9 | 9.1 |
Compare with peers
- Vodafone Group Public LTD Co income statement
- EchoStar income statement
- Spok Holdings, Inc income statement
- AST Spacemobile, Inc. income statement
- Surgepays, Inc. income statement
Head to head: TMUS vs VODECHO vs TMUSSPOK vs TMUS
More: Wireless Telecommunication Services stocks compared, Communication Services sector, rankings of US companies