Advance Auto Parts Inc cash flow statement
In fiscal 2025, Advance Auto Parts Inc's operations generated −$46.0m of cash; it spent $252m on capital projects, leaving free cash flow of −$298m. It returned $60.0m in dividends.
Cash flow statement
| Fiscal year | 2009Jan 2010 | 2010Jan 2011 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Jan 2015 | 2015Jan 2016 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Jan 2021 | 2021Jan 2022 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Jan 2026 | LTMJul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 700 | 666 | 829 | 685 | 545 | 709 | 703 | 523 | 601 | 811 | 867 | 970 | 1,107 | 737 | 287 | 85 | −46 | 312 |
| Depreciation and amortisation | 151 | 164 | 176 | 190 | 208 | 285 | 269 | 258 | 249 | 238 | 238 | 250 | 260 | 248 | 269 | 292 | 272 | 256 |
| Stock-based pay | 20 | 22 | 20 | 15 | 13 | 22 | 37 | 20 | 35 | 28 | 37 | 45 | 63 | 46 | 41 | 42 | 36 | 37 |
| Capital spending | 193 | 200 | 268 | 271 | 196 | 228 | 235 | 260 | 190 | 194 | 270 | 268 | 290 | 399 | 226 | 181 | 252 | 289 |
| Free cash flow | 507 | 467 | 561 | 414 | 349 | 481 | 468 | 264 | 411 | 617 | 597 | 702 | 817 | 338 | 61 | −96 | −298 | 23 |
| Free cash flow after stock pay | 487 | 444 | 541 | 399 | 336 | 459 | 431 | 243 | 376 | 590 | 559 | 657 | 754 | 291 | 20 | −138 | −334 | −14 |
| Dividends paid | 23 | 21 | 19 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 17 | 56 | 161 | 336 | 209 | 60 | 60 | 60 |
| Share buybacks | 100 | 622 | 631 | 27 | 81 | 5 | 7 | 18 | 6 | 281 | 498 | 470 | 906 | 618 | 15 | 7 | — | — |
| Shares issued | 35 | 42 | 21 | 8 | 4 | 7 | 5 | 5 | 4 | 3 | 3 | 3 | 3 | — | — | — | — | — |
| Quarter | 2024 Q3Oct 2024 | 2024 Q4Dec 2024 | 2025 Q1Apr 2025 | 2025 Q2Jul 2025 | 2025 Q3Oct 2025 | 2025 Q4Jan 2026 | 2026 Q1Apr 2026 | 2026 Q2Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 70 | −73 | −156 | 50 | −12 | 72 | −19 | 271 |
| Depreciation and amortisation | 66 | 75 | 89 | 57 | 68 | 58 | 74 | 56 |
| Stock-based pay | 9 | 8 | 11 | 9 | 9 | 7 | 12 | 9 |
| Capital spending | 43 | 51 | 42 | 53 | 64 | 93 | 56 | 76 |
| Free cash flow | 27 | −124 | −198 | −3 | −76 | −21 | −75 | 195 |
| Free cash flow after stock pay | 18 | −132 | −209 | −12 | −85 | −28 | −87 | 186 |
| Shares issued | 1 | — | 2 | 0 | 1 | — | — | — |
Compare with peers
- Arko Corp. cash flow
- Camping World Holdings, Inc. cash flow
- Sonic Automotive Inc cash flow
- Asbury Automotive Group Inc cash flow
- O'Reilly Automotive cash flow
Head to head: AAP vs ARKOAAP vs CWHAAP vs SAH
More: Automotive Retail stocks compared, Consumer Discretionary sector, rankings of US companies