Asbury Automotive Group Inc cash flow statement
In fiscal 2025, Asbury Automotive Group Inc's operations generated $775m of cash; it spent $0 on capital projects, leaving free cash flow of $775m. It returned $12.8m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 111 | 10 | −181 | −21 | 51 | 84 | 160 | 143 | 266 | 10 | 350 | 653 | 1,164 | 696 | 313 | 671 | 775 | 770 |
| Depreciation and amortisation | 22 | 21 | 23 | 23 | 24 | 26 | 30 | 31 | 32 | 34 | 36 | 39 | 42 | 69 | 68 | 75 | 82 | 92 |
| Stock-based pay | 3 | 5 | 9 | 7 | 9 | 9 | 10 | 12 | 14 | 11 | 13 | 13 | 16 | 21 | 24 | 27 | 28 | 26 |
| Capital spending | 7 | 22 | 22 | 56 | 51 | 58 | 72 | 81 | 42 | 40 | 58 | — | 74 | 95 | 142 | 0 | 0 | 0 |
| Free cash flow | 104 | −12 | −203 | −77 | −1 | 26 | 88 | 61 | 224 | −30 | 292 | — | 1,090 | 601 | 171 | 671 | 775 | 770 |
| Free cash flow after stock pay | 101 | −17 | −212 | −84 | −10 | 17 | 78 | 49 | 210 | −41 | 280 | — | 1,073 | 581 | 147 | 645 | 748 | 744 |
| Share buybacks | 0 | 0 | 49 | 25 | 35 | 168 | 312 | 216 | 40 | 110 | 21 | 5 | 10 | 9 | 11 | 10 | 13 | 240 |
| Shares issued | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 667 | 1 | 0 | 0 | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 244 | 225 | 91 | 307 | 152 | 223 | 129 | 265 |
| Depreciation and amortisation | 19 | 19 | 19 | 21 | 23 | 23 | 23 | 24 |
| Stock-based pay | 6 | 9 | 6 | 6 | 6 | 11 | 6 | 2 |
| Capital spending | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | 244 | 225 | 91 | 307 | 152 | 223 | 129 | 265 |
| Free cash flow after stock pay | 239 | 216 | 85 | 301 | 146 | 212 | 123 | 263 |
Compare with peers
- O'Reilly Automotive cash flow
- Sonic Automotive Inc cash flow
- AutoZone cash flow
- Group 1 Automotive Inc cash flow
- Murphy USA Inc. cash flow
Head to head: ABG vs ORLYABG vs SAHABG vs AZO
More: Automotive Retail stocks compared, Consumer Discretionary sector, rankings of US companies