Sonic Automotive Inc cash flow statement
In fiscal 2025, Sonic Automotive Inc's operations generated $567m of cash; it spent −$150m on capital projects, leaving free cash flow of $717m. It returned −$48.8m in dividends and −$82.4m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 404 | 255 | 154 | −67 | 126 | 161 | 70 | 216 | 163 | 144 | 171 | 281 | 306 | 406 | −16 | 109 | 567 | 52 |
| Depreciation and amortisation | 35 | 34 | 39 | 45 | 54 | 58 | 69 | 77 | 89 | 94 | 93 | 91 | 101 | 128 | 142 | 150 | 163 | 159 |
| Stock-based pay | 1 | 1 | 4 | 5 | 7 | 8 | 10 | 11 | 11 | 12 | 11 | 12 | 15 | 21 | 23 | 24 | 23 | 24 |
| Capital spending | 43 | 85 | 159 | 95 | 158 | 146 | 173 | 206 | 234 | 164 | 126 | 127 | −298 | −227 | −204 | −187 | −150 | −39 |
| Free cash flow | 360 | 170 | −5 | −163 | −31 | 15 | −104 | 10 | −71 | −20 | 45 | 154 | 605 | 633 | 188 | 297 | 717 | 91 |
| Free cash flow after stock pay | 360 | 169 | −9 | −168 | −38 | 7 | −113 | −1 | −82 | −32 | 34 | 142 | 590 | 613 | 165 | 273 | 694 | 67 |
| Dividends paid | 5 | — | 5 | 7 | 4 | 5 | 5 | 9 | 9 | 10 | 16 | 17 | −18 | −35 | −40 | −41 | −49 | −46 |
| Share buybacks | 0 | 1 | 11 | 83 | 17 | 53 | 34 | 100 | 37 | 24 | 2 | 72 | −93 | −262 | −178 | −34 | −82 | 16 |
| Shares issued | 101 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 88 | 196 | 137 | 168 | 67 | 36 | −100 | 50 |
| Depreciation and amortisation | 39 | 40 | 41 | 41 | 42 | 39 | 40 | 38 |
| Stock-based pay | 6 | 6 | 6 | 6 | 6 | 5 | 6 | 7 |
| Capital spending | −333 | 45 | 34 | 34 | −263 | 37 | 118 | 69 |
| Free cash flow | 421 | 151 | 103 | 134 | 329 | −2 | −218 | −19 |
| Free cash flow after stock pay | 415 | 145 | 97 | 129 | 324 | −7 | −224 | −26 |
Compare with peers
- Asbury Automotive Group Inc cash flow
- O'Reilly Automotive cash flow
- AutoZone cash flow
- Group 1 Automotive Inc cash flow
- Murphy USA Inc. cash flow
Head to head: ABG vs SAHORLY vs SAHAZO vs SAH
More: Automotive Retail stocks compared, Consumer Discretionary sector, rankings of US companies