Camping World Holdings, Inc. cash flow statement
In fiscal 2025, Camping World Holdings, Inc.'s operations generated −$132m of cash; it spent $0 on capital projects, leaving free cash flow of −$132m. It returned $31.4m in dividends.
Cash flow statement
| Fiscal year | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 44 | 112 | 216 | −16 | 136 | 252 | 748 | 154 | 190 | 311 | 245 | −132 | 246 |
| Depreciation and amortisation | 25 | 24 | 25 | 32 | 49 | 60 | 52 | 66 | 80 | 69 | 81 | 95 | 97 |
| Stock-based pay | — | — | 2 | 5 | 14 | 13 | 21 | 48 | 34 | 24 | 22 | 44 | 38 |
| Capital spending | — | — | 57 | 81 | 254 | 88 | 85 | 248 | 211 | 0 | 0 | 0 | — |
| Free cash flow | — | — | 159 | −97 | −118 | 164 | 663 | −94 | −21 | 311 | 245 | −132 | — |
| Free cash flow after stock pay | — | — | 157 | −102 | −132 | 150 | 642 | −142 | −55 | 287 | 224 | −176 | — |
| Dividends paid | — | — | 2 | 22 | 23 | 23 | 61 | 67 | 105 | 67 | 25 | 31 | 16 |
| Share buybacks | — | — | — | — | — | 0 | 22 | 156 | 80 | 0 | 0 | — | — |
| Shares issued | — | — | 0 | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 324 | −163 | −232 | 188 | 140 | −227 | −66 | 399 |
| Depreciation and amortisation | 21 | 21 | 23 | 23 | 26 | 24 | 23 | 25 |
| Stock-based pay | 6 | 5 | 7 | 8 | 8 | 21 | 5 | 4 |
Compare with peers
- Arko Corp. cash flow
- Advance Auto Parts Inc cash flow
- Sonic Automotive Inc cash flow
- Asbury Automotive Group Inc cash flow
- O'Reilly Automotive cash flow
Head to head: ARKO vs CWHAAP vs CWHCWH vs SAH
More: Automotive Retail stocks compared, Consumer Discretionary sector, rankings of US companies