Asbury Automotive Group Inc income statement

In fiscal 2025, Asbury Automotive Group Inc reported revenue of $18.00bn, up 4.7% on the year before, operating income of $861m (a 4.8% margin) and net income of $492m, or $25.13 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ billions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Asbury Automotive Group Inc: income statement, annual
Fiscal year	2009Dec 2009	2010Dec 2010	2011Dec 2011	2012Dec 2012	2013Dec 2013	2014Dec 2014	2015Dec 2015	2016Dec 2016	2017Dec 2017	2018Dec 2018	2019Dec 2019	2020Dec 2020	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025	LTMSept 2026
Revenue	3.4	3.8	4.1	4.6	5.3	5.9	6.6	6.5	6.5	6.9	7.2	7.1	9.8	15.4	14.8	17.2	18.0	17.6
Cost of revenue	2.8	3.1	3.4	3.9	4.5	4.9	5.5	5.5	5.4	5.8	6.0	5.9	7.9	12.3	12.0	14.2	14.9	14.6
Gross profit	0.6	0.6	0.7	0.8	0.9	1.0	1.1	1.1	1.1	1.1	1.2	1.2	1.9	3.1	2.8	2.9	3.1	3.0
Selling, general and administrative	0.5	0.5	0.5	0.6	0.6	0.7	0.7	0.7	0.7	0.8	0.8	0.8	1.1	1.8	1.6	1.9	2.0	2.0
Operating income	0.1	0.1	0.1	0.2	0.2	0.3	0.3	0.3	0.3	0.3	0.3	0.4	0.8	1.3	1.0	0.8	0.9	0.7
Interest expense	—	—	—	—	—	—	—	—	—	—	—	—	0.1	0.2	0.2	—	—	—
Income before tax	0.0	0.1	0.1	0.1	0.2	0.2	0.3	0.3	0.2	0.2	0.2	0.3	0.7	1.3	0.8	0.6	0.7	0.6
Income tax	0.0	0.0	0.0	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.2	0.3	0.2	0.1	0.2	0.2
Net income	0.0	0.0	0.1	0.1	0.1	0.1	0.2	0.2	0.1	0.2	0.2	0.3	0.5	1.0	0.6	0.4	0.5	0.5
Diluted EPS	$0.41	$1.14	$2.08	$2.61	$3.51	$3.71	$6.41	$7.40	$6.62	$8.28	$9.55	$13.18	$26.49	$44.61	$28.74	$21.50	$25.13	$25.03
Diluted shares (average)	33m	33m	33m	32m	31m	30m	26m	23m	21m	20m	19m	19m	20m	22m	21m	20m	20m	19m
EBITDA	0.1	0.1	0.2	0.2	0.3	0.3	0.3	0.3	0.3	0.3	0.4	0.4	0.8	1.3	1.0	0.9	0.9	0.8

US$ millions unless shown otherwise. Fiscal quarters.

Asbury Automotive Group Inc: income statement, quarterly
Quarter	2024 Q4Dec 2024	2025 Q1Mar 2025	2025 Q2Jun 2025	2025 Q3Sept 2025	2025 Q4Dec 2025	2026 Q1Mar 2026	2026 Q2Jun 2026	2026 Q3Sept 2026
Revenue	4,505	4,149	4,373	4,801	4,677	4,113	4,385	4,414
Cost of revenue	3,755	3,424	3,621	3,998	3,884	3,386	3,632	3,682
Gross profit	750	724	752	803	793	727	753	732
Selling, general and administrative	477	456	476	527	529	510	506	501
Operating income	240	234	257	243	126	194	220	207
Income before tax	172	175	204	200	83	251	151	139
Income tax	43	43	51	53	23	63	37	34
Net income	129	132	153	147	60	188	115	105
Diluted EPS	$6.51	$6.71	$7.76	$7.52	$3.14	$9.87	$6.25	$5.84
EBITDA	259	254	276	264	149	217	243	230

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: ABG vs ORLY ABG vs SAH ABG vs AZO

More: Automotive Retail stocks compared, Consumer Discretionary sector, rankings of US companies

Figures from Asbury Automotive Group Inc's SEC filings (10-K and 10-Q), retrieved November 3, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Asbury Automotive Group Inc.