Murphy USA Inc. income statement
In fiscal 2025, Murphy USA Inc. reported revenue of $19.38bn, down 4.2% on the year before, operating income of $719m (a 3.7% margin) and net income of $471m, or $24.10 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18.9 | 19.3 | 17.8 | 17.0 | 12.7 | 11.6 | 12.8 | 14.4 | 14.0 | 11.3 | 17.4 | 23.4 | 21.5 | 20.2 | 19.4 | 23.3 |
| Selling, general and administrative | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| Operating income | 0.3 | 0.2 | 0.3 | 0.4 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.6 | 0.6 | 1.0 | 0.8 | 0.7 | 0.7 | 1.0 |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Income before tax | 0.3 | 0.2 | 0.3 | 0.3 | 0.2 | 0.4 | 0.2 | 0.3 | 0.2 | 0.5 | 0.5 | 0.9 | 0.7 | 0.7 | 0.6 | 0.9 |
| Income tax | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 |
| Net income | 0.3 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | 0.4 | 0.7 | 0.6 | 0.5 | 0.5 | 0.7 |
| Diluted EPS | $6.93 | $1.79 | $5.02 | $5.26 | $4.02 | $5.59 | $6.78 | $6.48 | $4.86 | $13.08 | $14.92 | $28.10 | $25.49 | $24.11 | $24.10 | $35.60 |
| Diluted shares (average) | 47m | 47m | 47m | 46m | 44m | 40m | 36m | 33m | 32m | 30m | 27m | 24m | 22m | 21m | 20m | 19m |
| EBITDA | 0.4 | 0.2 | 0.3 | 0.4 | 0.3 | 0.5 | 0.4 | 0.5 | 0.4 | 0.7 | 0.8 | 1.2 | 1.1 | 1.0 | 1.0 | 1.3 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4,710 | 4,525 | 5,005 | 5,110 | 4,744 | 4,819 | 6,806 | 6,890 |
| Selling, general and administrative | 54 | 60 | 51 | 55 | 65 | 57 | 61 | 60 |
| Operating income | 199 | 88 | 219 | 202 | 210 | 205 | 305 | 261 |
| Interest expense | 23 | 25 | 28 | 29 | 29 | 29 | 29 | 28 |
| Income before tax | 178 | 62 | 193 | 173 | 181 | 176 | 278 | 234 |
| Income tax | 35 | 9 | 47 | 44 | 40 | 40 | 69 | 58 |
| Net income | 143 | 53 | 146 | 130 | 142 | 136 | 209 | 176 |
| Diluted EPS | $6.94 | $2.63 | $7.36 | $6.76 | $7.46 | $7.28 | $11.27 | $9.59 |
| EBITDA | 266 | 156 | 285 | 272 | 282 | 277 | 377 | 336 |
Compare with peers
- Group 1 Automotive Inc income statement
- AutoZone income statement
- Autonation, Inc. income statement
- Carvana income statement
- Carmax Inc income statement
Head to head: GPI vs MUSAAZO vs MUSAAN vs MUSACVNA vs MUSA
More: Automotive Retail stocks compared, Consumer Discretionary sector, rankings of US companies