Advantage Solutions Inc. cash flow statement
In fiscal 2025, Advantage Solutions Inc.'s operations generated $61.5m of cash; it spent $6.5m on capital projects, leaving free cash flow of $55.1m. It returned $869,000 through buybacks.
Cash flow statement
| Fiscal year | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 126 | 151 | 346 | 126 | 105 | 228 | 93 | 62 | 126 |
| Depreciation and amortisation | 225 | 233 | 239 | 240 | 216 | 209 | 205 | 202 | 204 |
| Stock-based pay | −8 | 1 | 90 | −15 | −7 | −3 | 1 | −2 | 0 |
| Capital spending | 47 | 52 | 31 | 31 | 12 | 21 | 8 | 6 | 10 |
| Free cash flow | 79 | 99 | 315 | 95 | 92 | 208 | 85 | 55 | 116 |
| Free cash flow after stock pay | 87 | 98 | 225 | 110 | 99 | 210 | 85 | 57 | 116 |
| Share buybacks | — | 0 | 0 | 13 | 0 | 6 | 34 | 1 | 17 |
| Shares issued | — | 0 | 0 | 1 | 3 | 2 | 2 | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 34 | 15 | −40 | −8 | 64 | 46 | 24 | −7 |
| Depreciation and amortisation | 52 | 52 | 50 | 51 | 51 | 50 | 52 | 51 |
| Stock-based pay | −0 | 1 | −2 | 0 | 0 | 0 | 0 | 0 |
| Capital spending | 25 | −43 | 15 | 2 | 11 | −22 | 11 | 9 |
| Free cash flow | 9 | 58 | −55 | −10 | 52 | 68 | 12 | −16 |
| Free cash flow after stock pay | 9 | 56 | −53 | −10 | 52 | 68 | 12 | −16 |
| Shares issued | 1 | 0 | 1 | 0 | 1 | — | — | — |
Compare with peers
- Stagwell Inc cash flow
- Taboola.com Ltd. cash flow
- Teads Holding Co. cash flow
- Doubleverify Holdings, Inc. cash flow
- Magnite, Inc. cash flow
Head to head: ADV vs STGWADV vs TBLAADV vs TEAD
More: Advertising stocks compared, Communication Services sector, rankings of US companies