Advantage Solutions Inc. balance sheet
At the end of fiscal 2025, Advantage Solutions Inc. had total assets of $2.79bn, total liabilities of $2.24bn and shareholders' equity of $554m. It held $241m in cash against $1.69bn of debt: net debt of $1.45bn.
Balance sheet
| Fiscal year | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 142 | 184 | 204 | 165 | 118 | 121 | 205 | 241 | 102 |
| Receivables | — | — | — | — | 869 | 659 | 603 | 595 | 635 |
| Total current assets | — | 952 | 900 | 1,104 | 1,157 | 1,012 | 911 | 973 | 830 |
| Goodwill | 2,106 | 2,117 | 2,163 | 2,206 | 725 | 710 | 477 | 439 | 439 |
| Total assets | — | 6,013 | 5,777 | 5,854 | 4,262 | 3,779 | 3,107 | 2,793 | 2,540 |
| Accounts payable | — | 179 | 195 | 277 | 261 | 173 | 158 | 162 | 176 |
| Deferred revenue (current) | — | 46 | 52 | 50 | 37 | 27 | 24 | 30 | 25 |
| Total current liabilities | — | 518 | 575 | 646 | 601 | 541 | 460 | 433 | 463 |
| Short-term debt | — | 28 | 64 | 14 | 14 | 13 | 13 | 13 | 25 |
| Long-term debt | — | 3,172 | 2,029 | 2,029 | 2,023 | 1,848 | 1,687 | 1,661 | 1,516 |
| Total debt | 0 | 3,230 | 2,154 | 2,093 | 2,079 | 1,897 | 1,721 | 1,688 | 1,585 |
| Total liabilities | — | 4,343 | 3,259 | 3,272 | 3,033 | 2,675 | 2,358 | 2,239 | 2,138 |
| Shareholders' equity | 1,669 | 1,578 | 2,422 | 2,483 | 1,124 | 1,105 | 749 | 554 | 402 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | 105 | — | — | — | — |
| Net debt (negative = net cash) | −142 | 3,045 | 1,949 | 1,928 | 1,961 | 1,777 | 1,516 | 1,447 | 1,483 |
| Shares outstanding | — | 204m | — | 317m | 320m | 322m | 321m | 326m | 13m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 667 | 603 | 642 | 673 | 635 | 595 | 573 | 635 |
| Total current assets | 975 | 911 | 879 | 927 | 944 | 973 | 805 | 830 |
| Goodwill | 611 | 477 | 477 | 477 | 477 | 439 | 439 | 439 |
| Total assets | 3,391 | 3,107 | 3,013 | 3,029 | 2,994 | 2,793 | 2,565 | 2,540 |
| Accounts payable | 198 | 158 | 181 | 177 | 167 | 162 | 176 | 176 |
| Deferred revenue (current) | 30 | 24 | 27 | 31 | 30 | 30 | 25 | 25 |
| Total current liabilities | 513 | 460 | 442 | 473 | 429 | 433 | 412 | 463 |
| Short-term debt | 13 | 13 | 13 | 13 | 13 | 13 | 26 | 25 |
| Long-term debt | 1,688 | 1,687 | 1,665 | 1,664 | 1,662 | 1,661 | 1,521 | 1,516 |
| Total debt | 1,701 | 1,700 | 1,679 | 1,677 | 1,675 | 1,674 | 1,547 | 1,541 |
| Total liabilities | 2,459 | 2,358 | 2,318 | 2,345 | 2,285 | 2,239 | 2,087 | 2,138 |
| Shareholders' equity | 933 | 749 | 696 | 684 | 708 | 554 | 478 | 402 |
| Shares outstanding | 320m | 321m | 323m | 325m | 326m | 13m | 13m | 13m |
Compare with peers
- Stagwell Inc balance sheet
- Taboola.com Ltd. balance sheet
- Teads Holding Co. balance sheet
- Doubleverify Holdings, Inc. balance sheet
- Magnite, Inc. balance sheet
Head to head: ADV vs STGWADV vs TBLAADV vs TEAD
More: Advertising stocks compared, Communication Services sector, rankings of US companies