Aebi Schmidt Holding AG income statement
In fiscal 2025, Aebi Schmidt Holding AG reported revenue of $1.53bn, up 40.6% on the year before, operating income of $73.1m (a 4.8% margin) and net income of $9.7m, or $0.17 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|
| Revenue | 1,016 | 1,086 | 1,527 | 1,952 |
| Cost of revenue | 809 | 858 | 1,223 | 1,573 |
| Gross profit | 207 | 228 | 304 | 379 |
| Research and development | 17 | 20 | 26 | 30 |
| Selling, general and administrative | 117 | 125 | 181 | 231 |
| Operating income | 59 | 68 | 73 | 87 |
| Interest expense | 38 | 34 | 42 | 48 |
| Income before tax | 17 | 42 | 11 | 28 |
| Income tax | 6 | 11 | 1 | 7 |
| Net income | 11 | 31 | 10 | 21 |
| Diluted EPS | $0.28 | $0.76 | $0.17 | $0.27 |
| Diluted shares (average) | 40m | 40m | 59m | 77m |
| EBITDA | 86 | 95 | 117 | 130 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 262 | 298 | 249 | 278 | 471 | 528 | 456 | 496 |
| Cost of revenue | 208 | 241 | 196 | 221 | 377 | 429 | 368 | 399 |
| Gross profit | 55 | 57 | 53 | 57 | 94 | 100 | 87 | 97 |
| Research and development | 5 | 5 | 5 | 5 | 9 | 8 | 7 | 6 |
| Selling, general and administrative | 30 | 36 | 31 | 34 | 59 | 57 | 59 | 56 |
| Operating income | 16 | 13 | 14 | 14 | 17 | 27 | 15 | 27 |
| Interest expense | 9 | 8 | 7 | 9 | 14 | 12 | 11 | 11 |
| Income before tax | 6 | 12 | 3 | −3 | 1 | 11 | 1 | 15 |
| Income tax | 2 | 2 | 1 | −1 | −0 | 2 | 0 | 5 |
| Net income | 4 | 9 | 2 | −2 | 1 | 9 | 1 | 11 |
| Diluted EPS | $0.06 | $0.12 | $0.03 | −$0.03 | $0.02 | $0.15 | $0.01 | $0.14 |
| EBITDA | 19 | 20 | 21 | 16 | 24 | 43 | 29 | 33 |
Compare with peers
- Trinity Industries Inc income statement
- Manitowoc Co Inc income statement
- Blue Bird Corp income statement
- Astec Industries Inc income statement
- Greenbrier Companies Inc income statement
Head to head: AEBI vs TRNAEBI vs MTWAEBI vs BLBD
More: Construction Machinery & Heavy Transportation Equipment stocks compared, Industrials sector, rankings of US companies