Aebi Schmidt Holding AG balance sheet
At the end of fiscal 2025, Aebi Schmidt Holding AG had total assets of $2.01bn, total liabilities of $1.19bn and shareholders' equity of $815m. It held $98.5m in cash against $595m of debt: net debt of $496m.
Balance sheet
| Fiscal year | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|
| Cash and equivalents | 43 | 65 | 99 | 110 |
| Receivables | — | 174 | 311 | 276 |
| Inventory | — | 231 | 346 | 380 |
| Total current assets | — | 518 | 878 | 897 |
| Goodwill | 221 | 221 | 403 | 409 |
| Total assets | — | 1,088 | 2,008 | 2,016 |
| Accounts payable | — | 94 | 235 | 207 |
| Deferred revenue (current) | 13 | 20 | 20 | 27 |
| Total current liabilities | — | 267 | 461 | 453 |
| Short-term debt | — | 23 | 47 | 66 |
| Long-term debt | — | 377 | 548 | 551 |
| Total debt | 0 | 400 | 595 | 618 |
| Total liabilities | — | 723 | 1,193 | 1,191 |
| Shareholders' equity | 338 | 365 | 815 | 824 |
| Net debt (negative = net cash) | −43 | 335 | 496 | 508 |
| Shares outstanding | — | 40m | — | 77m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | — | 174 | 167 | 183 | 297 | 311 | 271 | 276 |
| Inventory | — | 231 | 260 | 298 | 384 | 346 | 379 | 380 |
| Total current assets | — | 518 | 536 | 606 | 920 | 878 | 890 | 897 |
| Goodwill | — | 221 | 221 | 221 | 415 | 403 | 404 | 409 |
| Total assets | — | 1,088 | 1,117 | 1,219 | 2,075 | 2,008 | 2,007 | 2,016 |
| Accounts payable | — | 94 | 93 | 126 | 230 | 235 | 202 | 207 |
| Deferred revenue (current) | 17 | 20 | 20 | 20 | 23 | 20 | 24 | 27 |
| Total current liabilities | — | 267 | 258 | 308 | 438 | 461 | 448 | 453 |
| Short-term debt | — | 23 | — | — | — | 47 | 68 | 66 |
| Long-term debt | — | 377 | 402 | 441 | 628 | 548 | 561 | 551 |
| Total debt | — | 400 | 402 | 441 | 628 | 595 | 629 | 618 |
| Total liabilities | — | 723 | 746 | 860 | 1,263 | 1,193 | 1,192 | 1,191 |
| Shareholders' equity | 349 | 365 | 371 | 359 | 812 | 815 | 815 | 824 |
| Shares outstanding | — | 40m | 5m | 40m | 77m | 77m | 77m | 77m |
Compare with peers
- Trinity Industries Inc balance sheet
- Manitowoc Co Inc balance sheet
- Blue Bird Corp balance sheet
- Astec Industries Inc balance sheet
- Greenbrier Companies Inc balance sheet
Head to head: AEBI vs TRNAEBI vs MTWAEBI vs BLBD
More: Construction Machinery & Heavy Transportation Equipment stocks compared, Industrials sector, rankings of US companies