Agenus Inc balance sheet
At the end of fiscal 2025, Agenus Inc had total assets of $227m and shareholders' equity of −$271m. It held $3.0m in cash against $45.5m of debt: net debt of $42.5m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 20 | 20 | 11 | 21 | 27 | 26 | 137 | 71 | 60 | 53 | 62 | 100 | 292 | 179 | 76 | 40 | 3 | 19 |
| Receivables | — | 0 | 0 | 1 | 0 | 0 | 10 | 11 | 1 | 1 | 16 | 1 | 2 | 3 | 26 | 0 | 2 | 15 |
| Inventory | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Total current assets | — | 21 | 12 | 23 | 28 | 43 | 184 | 91 | 74 | 75 | 87 | 114 | 332 | 213 | 112 | 46 | 133 | 79 |
| Goodwill | — | 3 | 3 | 3 | 3 | 18 | 23 | 22 | 23 | 23 | 23 | 25 | 25 | 25 | 25 | 24 | 24 | 24 |
| Total assets | — | 31 | 20 | 29 | 35 | 75 | 242 | 157 | 138 | 136 | 155 | 215 | 466 | 414 | 314 | 226 | 227 | 173 |
| Accounts payable | — | 1 | 1 | 1 | 1 | 2 | 4 | 5 | 8 | 14 | 14 | 17 | 30 | 41 | 61 | 61 | 83 | 59 |
| Deferred revenue (current) | — | 2 | 2 | 2 | 2 | 0 | 4 | 3 | 4 | 2 | 29 | 17 | 12 | 12 | 0 | 0 | 0 | — |
| Total current liabilities | — | 5 | 5 | 5 | 10 | 9 | 29 | 41 | 56 | 68 | 122 | 130 | 157 | 189 | 256 | 221 | 323 | 232 |
| Short-term debt | — | 0 | 0 | 0 | 4 | 1 | 0 | 0 | 21 | 0 | 1 | 1 | 1 | 1 | 0 | 3 | 45 | 30 |
| Long-term debt | — | 34 | 33 | 36 | 10 | 5 | 114 | 131 | 142 | 13 | 13 | 19 | 13 | 13 | 13 | 30 | 0 | 30 |
| Total debt | 0 | 0 | 38 | 39 | 10 | 6 | 114 | 131 | 163 | 14 | 14 | 20 | 14 | 14 | 13 | 35 | 46 | 30 |
| Shareholders' equity | −17 | −15 | −21 | −18 | −4 | 23 | 71 | −39 | −76 | −172 | −225 | −204 | 34 | −61 | −160 | −326 | −271 | −199 |
| Net debt (negative = net cash) | −20 | −20 | 27 | 18 | −18 | −19 | −22 | 59 | 103 | −39 | −48 | −80 | −278 | −165 | −63 | −5 | 43 | 12 |
| Shares outstanding | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 20m | 24m | 35m | 43m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 0 | 0 | 0 | 1 | 1 | 2 | 7 | 15 |
| Total current assets | 50 | 46 | 23 | 13 | 134 | 133 | 95 | 79 |
| Goodwill | 25 | 24 | 24 | 24 | 24 | 24 | 24 | 24 |
| Total assets | 238 | 226 | 200 | 185 | 234 | 227 | 186 | 173 |
| Accounts payable | 46 | 61 | 64 | 74 | 85 | 83 | 71 | 59 |
| Deferred revenue (current) | 0 | 0 | 0 | 0 | 0 | 0 | — | — |
| Total current liabilities | 271 | 221 | 208 | 235 | 287 | 323 | 249 | 232 |
| Short-term debt | 13 | 3 | 1 | 11 | 11 | 45 | 30 | 30 |
| Long-term debt | 0 | 30 | 33 | 23 | 24 | 0 | 30 | 30 |
| Total debt | 13 | 33 | 34 | 34 | 34 | 45 | 60 | 60 |
| Shareholders' equity | −292 | −326 | −342 | −355 | −274 | −271 | −221 | −199 |
| Shares outstanding | 22m | 24m | 27m | 30m | 33m | 35m | 39m | 43m |
Compare with peers
- Mesoblast LTD balance sheet
- Karyopharm Therapeutics Inc. balance sheet
- Arcus Biosciences, Inc. balance sheet
- ARS Pharmaceuticals, Inc. balance sheet
- Beam Therapeutics Inc. balance sheet
Head to head: AGEN vs MESOAGEN vs KPTIAGEN vs RCUSAGEN vs BEAM
More: Biotechnology stocks compared, Health Care sector, rankings of US companies