Agenus Inc income statement
In fiscal 2025, Agenus Inc reported revenue of $114m, up 10.4% on the year before, operating income of −$20.2m (a -17.7% margin) and net income of −$101,000, or $0.00 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 3 | 3 | 16 | 3 | 7 | 25 | 23 | 43 | 37 | 150 | 88 | 296 | 98 | 156 | 103 | 114 | 133 |
| Cost of revenue | — | — | — | — | — | — | — | — | — | — | — | 2 | 3 | 11 | 3 | 0 | 1 | 1 |
| Gross profit | — | — | — | — | — | — | — | — | — | — | — | 86 | 292 | 87 | 153 | 103 | 113 | 132 |
| Research and development | 17 | 13 | 11 | 11 | 13 | 22 | 70 | 95 | 116 | 125 | 168 | 143 | 179 | 187 | 235 | 156 | 79 | 58 |
| General and administrative | 14 | 12 | 11 | 11 | 14 | 21 | 28 | 33 | 34 | 37 | 46 | 59 | 76 | 81 | 79 | 72 | 54 | 38 |
| Operating income | −28 | −22 | −19 | −7 | −25 | −43 | −81 | −107 | −104 | −124 | −70 | −117 | 26 | −179 | −160 | −120 | −20 | 36 |
| Interest expense | 5 | 5 | 4 | 5 | 2 | 1 | 4 | 19 | 31 | — | — | — | — | 64 | 104 | 120 | 56 | 59 |
| Provision for credit losses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | — |
| Income before tax | — | — | — | — | −30 | −42 | −93 | −127 | −121 | — | — | — | — | — | −257 | −232 | −3 | — |
| Income tax | — | — | 0 | 0 | 0 | 0 | −5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Net income | −30 | −22 | −23 | −11 | −30 | −42 | −88 | −127 | −121 | −160 | −108 | −181 | −24 | −220 | −246 | −227 | −0 | 92 |
| Diluted EPS | −$1.18 | −$0.70 | −$0.60 | −$0.26 | −$0.56 | −$0.71 | −$1.13 | −$1.46 | −$1.23 | −$1.44 | −$0.80 | −$1.05 | −$0.11 | −$15.64 | −$13.75 | −$10.59 | $0.00 | $2.52 |
| Diluted shares (average) | — | — | — | — | 60m | 60m | 78m | 87m | 98m | 111m | 135m | 173m | 229m | 14m | 18m | 21m | 30m | 36m |
| EBITDA | −24 | −18 | −17 | −5 | −24 | −42 | −79 | −103 | −98 | −118 | −63 | −110 | 33 | −172 | −146 | −107 | −10 | 41 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 25 | 27 | 24 | 26 | 30 | 34 | 34 | 35 |
| Cost of revenue | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Gross profit | 25 | 27 | 24 | 25 | 30 | 34 | 34 | 35 |
| Research and development | 41 | 34 | 22 | 27 | 24 | 8 | 12 | 15 |
| General and administrative | 17 | 21 | 16 | 16 | 11 | 12 | 7 | 8 |
| Operating income | −32 | −26 | −13 | −17 | −5 | 14 | 15 | 11 |
| Interest expense | 37 | 21 | 13 | 13 | 13 | 16 | 15 | 15 |
| Net income | −66 | −46 | −25 | −28 | 64 | −11 | 39 | −1 |
| Diluted EPS | −$3.08 | −$1.94 | −$1.03 | −$1.00 | $1.94 | −$0.37 | $1.02 | −$0.01 |
| EBITDA | −28 | −23 | −10 | −14 | −2 | 15 | 16 | 12 |
Compare with peers
- Mesoblast LTD income statement
- Karyopharm Therapeutics Inc. income statement
- Arcus Biosciences, Inc. income statement
- ARS Pharmaceuticals, Inc. income statement
- Beam Therapeutics Inc. income statement
Head to head: AGEN vs MESOAGEN vs KPTIAGEN vs RCUSAGEN vs BEAM
More: Biotechnology stocks compared, Health Care sector, rankings of US companies