Agenus Inc cash flow statement
In fiscal 2025, Agenus Inc's operations generated −$77.2m of cash; it spent $6,000 on capital projects, leaving free cash flow of −$77.2m.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −24 | −15 | −16 | 1 | −20 | −38 | −47 | −80 | −94 | −131 | −19 | −139 | 10 | −175 | −224 | −158 | −77 | −99 |
| Depreciation and amortisation | 4 | 3 | 2 | 2 | 1 | 2 | 2 | 5 | 6 | 6 | 7 | 7 | 7 | 7 | 14 | 13 | 10 | 5 |
| Stock-based pay | 3 | 3 | 3 | 4 | 4 | 5 | 7 | 13 | 12 | 8 | 10 | 10 | 20 | 18 | 23 | 17 | 14 | 11 |
| Capital spending | 0 | 0 | 0 | 0 | 1 | 3 | 4 | 13 | 3 | 4 | 5 | 3 | 34 | 53 | 10 | 1 | 0 | 0 |
| Free cash flow | −24 | −15 | −16 | 1 | −20 | −41 | −51 | −92 | −97 | −135 | −23 | −143 | −24 | −228 | −234 | −159 | −77 | −99 |
| Free cash flow after stock pay | −28 | −18 | −19 | −3 | −24 | −46 | −58 | −106 | −110 | −142 | −33 | −153 | −43 | −247 | −257 | −176 | −91 | −109 |
| Share buybacks | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | 1 | — | — | — |
| Shares issued | 19 | 9 | 1 | 10 | 26 | 57 | 110 | 2 | 66 | 45 | 30 | 176 | 198 | 99 | 133 | 33 | 36 | 33 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −53 | −29 | −26 | −20 | −15 | −17 | −36 | −31 |
| Depreciation and amortisation | 3 | 3 | 3 | 3 | 3 | 1 | 1 | 1 |
| Stock-based pay | 9 | 5 | 3 | 3 | 3 | 3 | 1 | 3 |
| Capital spending | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | −53 | −29 | −26 | −20 | −15 | −17 | −36 | −31 |
| Free cash flow after stock pay | −63 | −33 | −29 | −24 | −18 | −20 | −37 | −34 |
| Shares issued | 7 | 7 | 6 | 12 | 9 | 9 | 1 | 14 |
Compare with peers
- Mesoblast LTD cash flow
- Karyopharm Therapeutics Inc. cash flow
- Arcus Biosciences, Inc. cash flow
- ARS Pharmaceuticals, Inc. cash flow
- Beam Therapeutics Inc. cash flow
Head to head: AGEN vs MESOAGEN vs KPTIAGEN vs RCUSAGEN vs BEAM
More: Biotechnology stocks compared, Health Care sector, rankings of US companies