A.k.a. Brands Holding Corp. income statement
In fiscal 2025, A.k.a. Brands Holding Corp. reported revenue of $600m, up 4.4% on the year before, operating income of −$18.0m (a -3.0% margin) and net income of −$31.4m, or −$2.93 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 102 | 216 | 562 | 612 | 546 | 575 | 600 | 604 |
| Cost of revenue | 47 | 90 | 255 | 274 | 246 | 247 | 256 | 244 |
| Gross profit | 56 | 126 | 308 | 337 | 300 | 328 | 344 | 360 |
| General and administrative | 18 | 28 | 89 | 103 | 97 | 101 | 110 | 114 |
| Operating income | 3 | 22 | 16 | −172 | −83 | −10 | −18 | −15 |
| Interest expense | 0 | 0 | 9 | 7 | 11 | 10 | 10 | 9 |
| Income before tax | 2 | 22 | −5 | −181 | −97 | −22 | −29 | −25 |
| Income tax | 1 | 7 | 1 | −4 | 2 | 4 | 2 | 2 |
| Net income | 1 | 14 | −6 | −177 | −99 | −26 | −31 | −27 |
| Diluted EPS | $0.24 | $2.52 | −$0.77 | −$16.47 | −$9.24 | −$2.46 | −$2.93 | −$2.48 |
| Diluted shares (average) | 5m | 6m | 8m | 11m | 11m | 11m | 11m | 11m |
| EBITDA | 3 | 23 | 19 | −166 | −76 | −4 | −10 | −6 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 150 | 159 | 129 | 161 | 147 | 164 | 132 | 160 |
| Cost of revenue | 63 | 70 | 55 | 68 | 60 | 73 | 49 | 62 |
| Gross profit | 87 | 89 | 74 | 92 | 87 | 91 | 84 | 98 |
| General and administrative | 28 | 25 | 26 | 28 | 27 | 30 | 30 | 28 |
| Operating income | −2 | −3 | −5 | −0 | −1 | −11 | −4 | 1 |
| Interest expense | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 |
| Income before tax | −6 | −5 | −8 | −4 | −4 | −13 | −7 | −0 |
| Income tax | −0 | 4 | 0 | 0 | 1 | 1 | 0 | −0 |
| Net income | −5 | −9 | −8 | −4 | −5 | −14 | −7 | −0 |
| Diluted EPS | −$0.51 | −$0.88 | −$0.78 | −$0.34 | −$0.46 | −$1.35 | −$0.66 | −$0.01 |
| EBITDA | −0 | −1 | −4 | 2 | 1 | −9 | −2 | 4 |
Compare with peers
- J.jill, Inc. income statement
- Tilly's, Inc. income statement
- Cato Corp income statement
- Duluth Holdings Inc. income statement
- Destination XL Group, Inc. income statement
Head to head: AKA vs JILLAKA vs TLYSAKA vs CATOAKA vs DLTH
More: Apparel Retail stocks compared, Consumer Discretionary sector, rankings of US companies