A.k.a. Brands Holding Corp. balance sheet
At the end of fiscal 2025, A.k.a. Brands Holding Corp. had total assets of $397m, total liabilities of $300m and shareholders' equity of $97.8m. It held $20.3m in cash against $112m of debt: net debt of $91.7m.
Balance sheet
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 6 | 26 | 39 | 46 | 22 | 24 | 20 | 21 |
| Receivables | — | 1 | 3 | 3 | 5 | 8 | 11 | 10 |
| Inventory | — | 33 | 116 | 127 | 91 | 96 | 86 | 80 |
| Total current assets | — | 65 | 184 | 198 | 136 | 145 | 129 | 124 |
| Goodwill | 80 | 88 | 363 | 168 | 95 | 89 | 94 | 96 |
| Total assets | — | 189 | 688 | 510 | 362 | 385 | 397 | 405 |
| Accounts payable | — | 5 | 25 | 21 | 28 | 30 | 31 | 42 |
| Deferred revenue (current) | — | 4 | 11 | 11 | 12 | 12 | 13 | 13 |
| Total current liabilities | — | 41 | 108 | 88 | 86 | 97 | 105 | 112 |
| Short-term debt | — | 6 | 6 | 6 | 3 | 6 | 6 | 6 |
| Long-term debt | — | 0 | 103 | 138 | 90 | 105 | 105 | 93 |
| Total debt | 0 | 6 | 109 | 144 | 93 | 112 | 112 | 100 |
| Total liabilities | — | 51 | 237 | 263 | 213 | 268 | 300 | 309 |
| Shareholders' equity | 112 | 139 | 451 | 247 | 149 | 118 | 98 | 96 |
| Net debt (negative = net cash) | −6 | −20 | 70 | 97 | 72 | 88 | 92 | 79 |
| Shares outstanding | — | — | — | 11m | 11m | 11m | 11m | 11m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 7 | 8 | 13 | 25 | 8 | 11 | 8 | 10 |
| Inventory | 106 | 96 | 94 | 92 | 97 | 86 | 68 | 80 |
| Total current assets | 156 | 145 | 149 | 155 | 145 | 129 | 125 | 124 |
| Goodwill | — | 89 | 90 | 92 | 93 | 94 | 95 | 96 |
| Total assets | 404 | 385 | 397 | 411 | 411 | 397 | 398 | 405 |
| Accounts payable | 31 | 30 | 27 | 44 | 38 | 31 | 29 | 42 |
| Deferred revenue (current) | 13 | 12 | 13 | 13 | 13 | 13 | 13 | 13 |
| Total current liabilities | 99 | 97 | 98 | 117 | 108 | 105 | 106 | 112 |
| Short-term debt | 6 | 6 | 7 | 8 | 8 | 6 | 6 | 6 |
| Long-term debt | 106 | 105 | 113 | 101 | 104 | 105 | 103 | 93 |
| Total debt | 112 | 112 | 120 | 109 | 111 | 111 | 110 | 100 |
| Total liabilities | 267 | 268 | 285 | 297 | 301 | 300 | 303 | 309 |
| Shareholders' equity | 137 | 118 | 111 | 114 | 110 | 98 | 94 | 96 |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m |
Compare with peers
- J.jill, Inc. balance sheet
- Tilly's, Inc. balance sheet
- Cato Corp balance sheet
- Duluth Holdings Inc. balance sheet
- Destination XL Group, Inc. balance sheet
Head to head: AKA vs JILLAKA vs TLYSAKA vs CATOAKA vs DLTH
More: Apparel Retail stocks compared, Consumer Discretionary sector, rankings of US companies