Duluth Holdings Inc. income statement

In fiscal 2026, Duluth Holdings Inc. reported revenue of $565m, down 9.8% on the year before, operating income of −$10.2m (a -1.8% margin) and net income of −$16.4m, or −$0.47 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Duluth Holdings Inc.: income statement, annual
Fiscal year	2014Feb 2014	2015Feb 2015	2016Jan 2016	2017Jan 2017	2018Jan 2018	2019Feb 2019	2020Feb 2020	2021Jan 2021	2022Jan 2022	2023Jan 2023	2024Jan 2024	2025Feb 2025	2026Feb 2026	LTMAug 2026
Revenue	163	232	304	376	471	568	616	639	699	653	647	627	565	551
Cost of revenue	—	—	—	—	210	258	287	307	321	310	322	318	264	230
Gross profit	92	131	174	214	261	310	328	332	377	343	325	309	302	321
Selling, general and administrative	76	107	144	179	224	273	300	307	333	337	335	338	311	307
Operating income	16	24	29	35	37	37	28	24	44	6	−10	−37	−10	9
Interest expense	0	0	0	0	2	6	4	6	5	4	4	5	5	4
Income before tax	16	24	29	35	36	32	24	18	39	3	−13	−41	−15	—
Income tax	—	—	1	14	12	8	5	5	10	1	−3	2	1	1
Net income	16	24	27	21	23	23	19	14	30	2	−10	−44	−16	6
Diluted EPS	$0.65	$0.99	$1.06	—	—	—	$0.58	$0.42	$0.90	$0.07	−$0.30	−$1.31	−$0.47	$0.17
Diluted shares (average)	24m	24m	26m	—	—	—	32m	33m	33m	33m	33m	33m	35m	35m
EBITDA	17	26	32	40	44	50	50	53	73	37	23	−5	15	33

US$ millions unless shown otherwise. Fiscal quarters.

Duluth Holdings Inc.: income statement, quarterly
Quarter	2025 Q3Oct 2024	2025 Q4Feb 2025	2026 Q1May 2025	2026 Q2Aug 2025	2026 Q3Nov 2025	2026 Q4Feb 2026	2027 Q1May 2026	2027 Q2Aug 2026
Revenue	127	241	103	132	115	216	99	121
Cost of revenue	61	135	49	60	53	101	42	33
Gross profit	66	106	53	72	62	114	57	88
Selling, general and administrative	82	111	65	69	71	105	62	70
Operating income	−22	−4	−12	2	−9	9	−9	19
Interest expense	1	1	1	1	1	1	1	1
Income before tax	−23	−6	−14	1	−10	8	—	—
Income tax	5	0	1	−0	0	0	0	0
Net income	−28	−6	−15	1	−10	8	−10	18
Diluted EPS	−$0.84	−$0.17	−$0.45	$0.04	−$0.29	$0.24	−$0.29	$0.50
EBITDA	−14	3	−6	9	−3	15	−3	24

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: DLTH vs TLYS DLTH vs JILL AKA vs DLTH DLTH vs DXLG

More: Apparel Retail stocks compared, Consumer Discretionary sector, rankings of US companies

Figures from Duluth Holdings Inc.'s SEC filings (10-K and 10-Q), retrieved October 29, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Duluth Holdings Inc.