Align Technology cash flow statement
In fiscal 2025, Align Technology's operations generated $593m of cash; it spent $102m on capital projects, leaving free cash flow of $491m. It returned $466m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 74 | 130 | 130 | 134 | 186 | 227 | 238 | 248 | 439 | 555 | 747 | 662 | 1,173 | 569 | 786 | 738 | 593 | 756 |
| Depreciation and amortisation | 10 | 11 | 12 | 18 | 17 | 18 | 18 | 24 | 38 | 55 | 79 | 94 | 109 | 126 | 142 | 145 | 237 | 254 |
| Stock-based pay | 15 | 16 | 19 | 21 | 26 | 40 | 53 | 54 | 59 | 71 | 88 | 98 | 114 | 133 | 154 | 174 | 186 | 179 |
| Capital spending | 7 | 18 | 30 | 38 | 19 | 24 | 53 | 71 | 196 | 223 | 150 | 155 | 401 | 292 | 178 | 116 | 102 | 122 |
| Free cash flow | 67 | 111 | 100 | 95 | 167 | 203 | 185 | 177 | 243 | 331 | 598 | 507 | 771 | 277 | 608 | 623 | 491 | 634 |
| Free cash flow after stock pay | 52 | 95 | 81 | 74 | 140 | 163 | 132 | 123 | 184 | 261 | 509 | 409 | 657 | 143 | 454 | 449 | 305 | 454 |
| Share buybacks | — | 0 | 8 | 47 | 95 | 98 | 102 | 96 | 104 | 300 | 400 | 0 | 375 | 435 | 592 | 353 | 466 | 267 |
| Shares issued | 8 | 12 | 26 | 42 | 34 | 18 | 11 | 14 | 14 | 17 | 18 | 20 | 26 | 26 | 27 | 25 | 22 | 20 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 264 | 286 | 53 | 129 | 189 | 223 | 151 | 193 |
| Depreciation and amortisation | 38 | 38 | 39 | 41 | 56 | 102 | 57 | 40 |
| Stock-based pay | 49 | 39 | 45 | 48 | 48 | 44 | 41 | 46 |
| Capital spending | 30 | 23 | 25 | 21 | 20 | 36 | 31 | 36 |
| Free cash flow | 234 | 263 | 27 | 107 | 169 | 187 | 120 | 157 |
| Free cash flow after stock pay | 185 | 224 | −18 | 59 | 121 | 143 | 79 | 112 |
| Shares issued | 11 | 0 | 14 | 0 | 8 | 0 | 12 | 0 |
Compare with peers
- The Cooper Companies cash flow
- Dentsply Sirona Inc. cash flow
- West Pharmaceutical Services cash flow
- Envista Holdings Corp cash flow
- ICU Medical Inc cash flow
Head to head: ALGN vs COOALGN vs XRAYALGN vs WST
More: Health Care Supplies stocks compared, Health Care sector, rankings of US companies