Dentsply Sirona Inc. cash flow statement
In fiscal 2025, Dentsply Sirona Inc.'s operations generated $235m of cash; it spent $131m on capital projects, leaving free cash flow of $104m. It returned $128m in dividends.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 362 | 377 | 393 | 370 | 418 | 560 | 497 | 563 | 602 | 500 | 639 | 649 | 657 | 517 | 377 | 461 | 235 | 319 |
| Depreciation and amortisation | 65 | 66 | 85 | 129 | 128 | 129 | 123 | 272 | 316 | 331 | 323 | 334 | 347 | 328 | 343 | 349 | 352 | 349 |
| Stock-based pay | 16 | 19 | 21 | 22 | 25 | 25 | 26 | 41 | 48 | 21 | 66 | 47 | 48 | 59 | 46 | 39 | 33 | 31 |
| Capital spending | 56 | 44 | 71 | 92 | 100 | 100 | 72 | 125 | 144 | 183 | 123 | 87 | 142 | 149 | 149 | 180 | 131 | 176 |
| Free cash flow | 306 | 333 | 322 | 278 | 318 | 461 | 425 | 438 | 458 | 317 | 516 | 562 | 515 | 368 | 228 | 281 | 104 | 143 |
| Free cash flow after stock pay | 290 | 314 | 301 | 255 | 292 | 435 | 400 | 397 | 410 | 296 | 450 | 515 | 467 | 309 | 182 | 242 | 71 | 112 |
| Dividends paid | 30 | 29 | 29 | 31 | 35 | 37 | 40 | 65 | 78 | 79 | 81 | 88 | 92 | 104 | 116 | 126 | 128 | 96 |
| Share buybacks | 79 | 224 | 80 | 39 | 118 | 163 | 113 | 814 | 401 | 250 | 260 | 140 | 200 | 150 | 300 | 250 | 0 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 141 | 87 | 7 | 48 | 79 | 101 | 40 | 99 |
| Depreciation and amortisation | 89 | 88 | 79 | 88 | 92 | 93 | 79 | 85 |
| Stock-based pay | 12 | 4 | 10 | 9 | 6 | 8 | 8 | 9 |
| Capital spending | 43 | 51 | 19 | 32 | 39 | 41 | 52 | 44 |
| Free cash flow | 98 | 36 | −12 | 16 | 40 | 60 | −12 | 55 |
| Free cash flow after stock pay | 86 | 32 | −22 | 7 | 34 | 52 | −20 | 46 |
Compare with peers
- West Pharmaceutical Services cash flow
- Align Technology cash flow
- The Cooper Companies cash flow
- Envista Holdings Corp cash flow
- ICU Medical Inc cash flow
Head to head: WST vs XRAYALGN vs XRAYCOO vs XRAYNVST vs XRAY
More: Health Care Supplies stocks compared, Health Care sector, rankings of US companies