Allegion balance sheet
At the end of fiscal 2025, Allegion had total assets of $5.22bn, total liabilities of $3.16bn and shareholders' equity of $2.07bn. It held $356m in cash against $1.99bn of debt: net debt of $1.63bn.
Balance sheet
| Fiscal year | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 318 | 227 | 291 | 200 | 312 | 466 | 284 | 355 | 480 | 398 | 288 | 468 | 504 | 356 | 388 |
| Receivables | — | 260 | 230 | 303 | 260 | 297 | 325 | 330 | 322 | 283 | 396 | 413 | 419 | 438 | 552 |
| Inventory | — | 188 | 169 | 204 | 221 | 240 | 280 | 270 | 283 | 380 | 479 | 439 | 423 | 519 | 539 |
| Total current assets | — | 947 | 1,002 | 735 | 829 | 1,033 | 932 | 1,002 | 1,145 | 1,118 | 1,215 | 1,361 | 1,422 | 1,392 | 1,563 |
| Goodwill | — | 483 | 484 | 714 | 717 | 761 | 883 | 873 | 819 | 804 | 1,413 | 1,443 | 1,489 | 1,912 | 1,926 |
| Total assets | — | 2,001 | 2,016 | 2,263 | 2,247 | 2,542 | 2,810 | 2,967 | 3,069 | 3,051 | 3,991 | 4,312 | 4,488 | 5,224 | 5,467 |
| Accounts payable | — | 211 | 176 | 175 | 180 | 188 | 235 | 221 | 220 | 259 | 281 | 259 | 258 | 245 | 283 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | — | — | — | — | 28 | 36 | 45 |
| Total current liabilities | — | 491 | 533 | 447 | 430 | 461 | 521 | 507 | 522 | 601 | 704 | 1,080 | 697 | 755 | 823 |
| Short-term debt | — | 72 | 50 | 66 | 48 | 35 | 35 | 0 | 0 | 13 | 13 | 413 | 22 | 0 | 0 |
| Long-term debt | — | 1,272 | 1,215 | 1,458 | 1,416 | 1,442 | 1,410 | 1,428 | 1,429 | 1,430 | 2,082 | 1,602 | 1,978 | 1,980 | 2,032 |
| Total debt | 0 | 1,344 | 1,265 | 1,523 | 1,464 | 1,512 | 1,480 | 1,440 | 1,439 | 1,450 | 2,107 | 2,025 | 2,013 | 1,991 | 2,041 |
| Total liabilities | — | 2,036 | 1,997 | 2,233 | 2,131 | 2,137 | 2,156 | 2,207 | 2,237 | 2,289 | 3,047 | 2,993 | 2,987 | 3,156 | 3,295 |
| Shareholders' equity | 1,386 | −66 | −5 | 26 | 113 | 402 | 651 | 757 | 829 | 759 | 942 | 1,318 | 1,501 | 2,068 | 2,172 |
| Net debt (negative = net cash) | −318 | 1,117 | 974 | 1,323 | 1,151 | 1,046 | 1,196 | 1,084 | 959 | 1,052 | 1,819 | 1,557 | 1,509 | 1,635 | 1,653 |
| Shares outstanding | — | — | — | — | — | — | — | 93m | 91m | 88m | 88m | 88m | 86m | 86m | 84m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 419 | 467 | 477 | 501 | 438 | 512 | 560 | 552 |
| Inventory | 423 | 444 | 480 | 525 | 519 | 537 | 542 | 539 |
| Total current assets | 1,422 | 1,462 | 1,678 | 1,404 | 1,392 | 1,423 | 1,500 | 1,563 |
| Goodwill | 1,489 | 1,508 | 1,574 | 1,901 | 1,912 | 1,931 | 1,926 | 1,926 |
| Total assets | 4,488 | 4,564 | 4,915 | 5,225 | 5,224 | 5,312 | 5,361 | 5,467 |
| Accounts payable | 258 | 249 | 273 | 258 | 245 | 272 | 279 | 283 |
| Deferred revenue (current) | 28 | — | — | 41 | 36 | 55 | 50 | 45 |
| Total current liabilities | 697 | 672 | 729 | 793 | 755 | 746 | 777 | 823 |
| Short-term debt | 22 | 25 | 25 | 28 | 0 | 0 | 0 | 0 |
| Long-term debt | 1,978 | 1,972 | 2,042 | 2,060 | 1,980 | 2,030 | 2,031 | 2,032 |
| Total debt | 2,000 | 1,997 | 2,067 | 2,088 | 1,980 | 2,031 | 2,031 | 2,032 |
| Total liabilities | 2,987 | 2,957 | 3,128 | 3,279 | 3,156 | 3,211 | 3,242 | 3,295 |
| Shareholders' equity | 1,501 | 1,607 | 1,787 | 1,947 | 2,068 | 2,101 | 2,119 | 2,172 |
| Shares outstanding | 86m | 86m | 86m | 86m | 86m | 86m | 85m | 84m |
Compare with peers
- Fortune Brands Innovations, Inc. balance sheet
- A. O. Smith balance sheet
- Carlisle Companies Inc balance sheet
- Lennox International balance sheet
- Modine Manufacturing Co balance sheet
Head to head: ALLE vs FBINALLE vs AOSALLE vs CSL
More: Building Products stocks compared, Industrials sector, rankings of US companies