Lennox International balance sheet
At the end of fiscal 2025, Lennox International had total assets of $4.08bn, total liabilities of $2.92bn and shareholders' equity of $1.16bn. It held $34.2m in cash against $1.39bn of debt: net debt of $1.35bn.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 124 | 160 | 45 | 52 | 38 | 38 | 39 | 50 | 68 | 46 | 37 | 124 | 31 | 53 | 61 | 415 | 34 | 43 |
| Receivables | 357 | 385 | 387 | 373 | 408 | 421 | 423 | 470 | 515 | 473 | 478 | 448 | 508 | 609 | 595 | 661 | 579 | 881 |
| Inventory | 250 | 286 | 318 | 375 | 379 | 463 | 419 | 419 | 484 | 510 | 544 | 439 | 511 | 753 | 842 | 853 | 1,153 | 1,177 |
| Total current assets | 834 | 947 | 1,013 | 987 | 902 | 982 | 938 | 1,006 | 1,137 | 1,089 | 1,121 | 1,088 | 1,175 | 1,497 | 1,576 | 2,032 | 1,904 | 2,226 |
| Goodwill | 257 | 179 | 223 | 224 | 217 | 209 | 195 | 195 | 201 | 187 | 187 | 187 | 187 | 186 | 222 | 220 | 497 | 590 |
| Total assets | 1,544 | 1,692 | 1,706 | 1,692 | 1,627 | 1,764 | 1,677 | 1,760 | 1,892 | 1,817 | 2,035 | 2,033 | 2,172 | 2,568 | 2,941 | 3,620 | 4,082 | 4,689 |
| Accounts payable | 238 | 274 | 255 | 285 | 283 | 324 | 320 | 361 | 358 | 433 | 372 | 340 | 402 | 427 | 375 | 490 | 438 | 551 |
| Deferred revenue (current) | — | — | 8 | 16 | 10 | 12 | 7 | 6 | 7 | 13 | 8 | 6 | 10 | 10 | 5 | 5 | 11 | 12 |
| Total current liabilities | 594 | 616 | 577 | 600 | 714 | 827 | 824 | 889 | 655 | 1,009 | 1,003 | 701 | 827 | 1,596 | 1,015 | 1,313 | 1,192 | 1,836 |
| Short-term debt | 2 | 1 | 5 | 35 | 166 | 227 | 31 | 200 | 33 | 301 | 322 | 10 | 11 | 711 | 12 | 315 | 18 | — |
| Long-term debt | 194 | 317 | 460 | 351 | 233 | 675 | 506 | 616 | 971 | 741 | 849 | 971 | 1,227 | 814 | 1,143 | 833 | 1,144 | 847 |
| Total debt | 232 | 319 | 465 | 387 | 400 | 926 | 741 | 868 | 1,004 | 1,041 | 1,171 | 981 | 1,238 | 1,525 | 1,305 | 1,148 | 1,388 | 1,621 |
| Total liabilities | 940 | 1,102 | 1,238 | 1,194 | 1,141 | 1,755 | 1,576 | 1,722 | 1,841 | 1,967 | 2,205 | 2,050 | 2,441 | 2,771 | 2,548 | 2,658 | 2,919 | 3,372 |
| Shareholders' equity | 604 | 591 | 469 | 498 | 486 | 9 | 102 | 38 | 50 | −150 | −170 | −17 | −269 | −203 | 393 | 962 | 1,163 | 1,317 |
| Net debt (negative = net cash) | 107 | 159 | 420 | 335 | 362 | 888 | 702 | 818 | 936 | 995 | 1,134 | 857 | 1,207 | 1,472 | 1,245 | 733 | 1,354 | 1,578 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 661 | 652 | 868 | 759 | 579 | 648 | 918 | 881 |
| Inventory | 853 | 902 | 1,002 | 992 | 1,153 | 1,210 | 1,152 | 1,177 |
| Total current assets | 2,032 | 1,855 | 2,004 | 1,898 | 1,904 | 2,032 | 2,258 | 2,226 |
| Goodwill | 220 | 220 | 220 | 220 | 497 | 504 | 504 | 590 |
| Total assets | 3,620 | 3,455 | 3,653 | 3,525 | 4,082 | 4,293 | 4,545 | 4,689 |
| Accounts payable | 490 | 577 | 583 | 478 | 438 | 465 | 524 | 551 |
| Deferred revenue (current) | 5 | 5 | 10 | 11 | 11 | 10 | 8 | 12 |
| Total current liabilities | 1,313 | 1,295 | 1,418 | 1,130 | 1,192 | 1,293 | 1,439 | 1,836 |
| Short-term debt | 315 | — | — | — | 18 | — | — | — |
| Long-term debt | 833 | 834 | 836 | 838 | 1,144 | 1,144 | 1,149 | 847 |
| Total debt | 1,148 | 834 | 836 | 838 | 1,162 | 1,144 | 1,149 | 847 |
| Total liabilities | 2,658 | 2,603 | 2,752 | 2,455 | 2,919 | 3,079 | 3,248 | 3,372 |
| Shareholders' equity | 962 | 974 | 1,018 | 1,202 | 1,163 | 1,214 | 1,297 | 1,317 |
| Non-controlling interests and other (assets − liabilities − equity) | — | −121 | −118 | −132 | — | — | — | — |
Compare with peers
- Carlisle Companies Inc balance sheet
- UFP Industries Inc balance sheet
- Fortune Brands Innovations, Inc. balance sheet
- Allegion balance sheet
- Resideo Technologies, Inc. balance sheet
Head to head: CSL vs LIILII vs UFPIFBIN vs LII
More: Building Products stocks compared, Industrials sector, rankings of US companies