Ametek cash flow statement
In fiscal 2025, Ametek's operations generated $1.80bn of cash; it spent $130m on capital projects, leaving free cash flow of $1.67bn. It returned $285m in dividends and $434m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 365 | 423 | 509 | 612 | 661 | 726 | 673 | 757 | 833 | 926 | 1,114 | 1,281 | 1,160 | 1,149 | 1,735 | 1,829 | 1,802 | 2,080 |
| Depreciation and amortisation | 66 | 73 | 87 | 105 | 119 | 139 | 149 | 180 | 183 | 199 | 234 | 255 | 292 | 319 | 338 | 383 | 423 | 433 |
| Stock-based pay | 14 | 17 | 22 | 19 | 22 | 20 | 24 | 22 | 25 | 27 | 40 | 42 | 46 | 47 | 46 | 48 | 48 | 50 |
| Capital spending | 33 | 39 | 51 | 57 | 63 | 71 | 69 | 63 | 75 | 82 | 102 | 74 | 111 | 139 | 136 | 127 | 130 | 148 |
| Free cash flow | 332 | 384 | 458 | 555 | 597 | 655 | 603 | 694 | 758 | 843 | 1,012 | 1,207 | 1,050 | 1,010 | 1,599 | 1,702 | 1,672 | 1,932 |
| Free cash flow after stock pay | 318 | 367 | 436 | 536 | 576 | 635 | 580 | 672 | 733 | 816 | 972 | 1,165 | 1,004 | 963 | 1,553 | 1,654 | 1,624 | 1,882 |
| Dividends paid | 26 | 29 | 38 | 53 | 58 | 81 | 86 | 83 | 83 | 129 | 127 | 165 | 185 | 202 | 230 | 259 | 285 | 305 |
| Share buybacks | 0 | 79 | 59 | 5 | 8 | 245 | 435 | 336 | 7 | 368 | 12 | 5 | 15 | 333 | 8 | 212 | 434 | 299 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 550 | 418 | 359 | 441 | 584 | 452 | 484 | 561 |
| Depreciation and amortisation | 96 | 106 | 108 | 103 | 106 | 105 | 106 | 116 |
| Stock-based pay | 13 | 9 | 13 | 13 | 13 | 10 | 14 | 14 |
| Capital spending | 52 | 23 | 29 | 21 | 57 | 25 | 32 | 33 |
| Free cash flow | 498 | 394 | 330 | 420 | 527 | 426 | 452 | 527 |
| Free cash flow after stock pay | 485 | 385 | 317 | 407 | 515 | 416 | 438 | 513 |
Compare with peers
- Rockwell Automation cash flow
- Regal Rexnord Corp cash flow
- nVent Electric plc cash flow
- Vertiv cash flow
- Acuity Inc. (de) cash flow
Head to head: AME vs ROKAME vs RRXAME vs NVTAME vs VRT
More: Electrical Components & Equipment stocks compared, Industrials sector, rankings of US companies