Applovin Corp cash flow statement
In fiscal 2025, Applovin Corp's operations generated $3.97bn of cash; it spent $0 on capital projects, leaving free cash flow of $3.97bn. It returned $2.19bn through buybacks.
Cash flow statement
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 198 | 223 | 362 | 413 | 1,062 | 2,099 | 3,971 | 4,528 |
| Depreciation and amortisation | 93 | 255 | 431 | 547 | 489 | 449 | 195 | 134 |
| Stock-based pay | 10 | 62 | 133 | 192 | 363 | 369 | 210 | 283 |
| Capital spending | 3 | 3 | 1 | 1 | 4 | 5 | 0 | 0 |
| Free cash flow | 195 | 220 | 360 | 412 | 1,057 | 2,094 | 3,971 | 4,528 |
| Free cash flow after stock pay | 185 | 157 | 227 | 220 | 694 | 1,725 | 3,761 | 4,244 |
| Share buybacks | 0 | 2 | 0 | 339 | 1,154 | 981 | 2,192 | 2,452 |
| Shares issued | 0 | 9 | 0 | 0 | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 551 | 701 | 832 | 772 | 1,053 | 1,314 | 1,291 | 869 |
| Depreciation and amortisation | 100 | 128 | 80 | 47 | 35 | 33 | 34 | 33 |
| Stock-based pay | 77 | 94 | 61 | 36 | 34 | 80 | 83 | 86 |
| Capital spending | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | 551 | 701 | 832 | 772 | 1,053 | 1,314 | 1,291 | 869 |
| Free cash flow after stock pay | 473 | 607 | 770 | 736 | 1,020 | 1,233 | 1,208 | 783 |
Compare with peers
- Toast, Inc. cash flow
- Atlassian Corp cash flow
- SS&C Technologies Holdings Inc cash flow
- Palantir Technologies Inc. cash flow
- Cadence Design Systems Inc cash flow
Head to head: APP vs TOSTAPP vs TEAMAPP vs SSNC
More: Application Software stocks compared, Technology sector, rankings of US companies