Cadence Design Systems Inc cash flow statement
In fiscal 2025, Cadence Design Systems Inc's operations generated $1.73bn of cash; it spent $142m on capital projects, leaving free cash flow of $1.59bn. It returned $925m through buybacks.
Cash flow statement
| Fiscal year | 2009Jan 2010 | 2010Jan 2011 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Jan 2015 | 2015Jan 2016 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Jan 2021 | 2021Jan 2022 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 26 | 199 | 240 | 316 | 368 | 317 | 378 | 445 | 471 | 605 | 730 | 905 | 1,101 | 1,242 | 1,349 | 1,261 | 1,729 | 1,968 |
| Depreciation and amortisation | 93 | 88 | 92 | 89 | 98 | 116 | 118 | 120 | 116 | 119 | 123 | 146 | 142 | 132 | 145 | 197 | 228 | 385 |
| Stock-based pay | 55 | 43 | 44 | 48 | 66 | 84 | 92 | 109 | 130 | 168 | 182 | 197 | 210 | 270 | 326 | 391 | 455 | 543 |
| Capital spending | 41 | 35 | 31 | 36 | 45 | 40 | 45 | 54 | 58 | 62 | 75 | 95 | 65 | 123 | 102 | 143 | 142 | 204 |
| Free cash flow | −16 | 164 | 209 | 280 | 323 | 277 | 333 | 391 | 413 | 543 | 655 | 810 | 1,036 | 1,119 | 1,247 | 1,118 | 1,587 | 1,764 |
| Free cash flow after stock pay | −70 | 121 | 165 | 232 | 256 | 193 | 241 | 282 | 283 | 376 | 473 | 613 | 826 | 848 | 921 | 727 | 1,132 | 1,221 |
| Share buybacks | — | 40 | 0 | 0 | 0 | 100 | 333 | 960 | 100 | 250 | 306 | 380 | 612 | 1,050 | 700 | 550 | 925 | 1,000 |
| Shares issued | 28 | 14 | 20 | 33 | 43 | 66 | 75 | 55 | 49 | 41 | 53 | 75 | 88 | 105 | 133 | 204 | 146 | 147 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 441 | 487 | 378 | 311 | 553 | 356 | 635 | 424 |
| Depreciation and amortisation | 55 | 53 | 54 | 57 | 65 | 85 | 117 | 119 |
| Stock-based pay | 107 | 108 | 118 | 116 | 113 | 138 | 147 | 145 |
| Capital spending | 37 | 23 | 44 | 34 | 41 | 49 | 53 | 62 |
| Free cash flow | 404 | 464 | 334 | 277 | 512 | 307 | 582 | 362 |
| Free cash flow after stock pay | 298 | 356 | 215 | 161 | 399 | 169 | 435 | 217 |
| Shares issued | 10 | 77 | 2 | 60 | 8 | 73 | 16 | 50 |
Compare with peers
- SS&C Technologies Holdings Inc cash flow
- Atlassian Corp cash flow
- Toast, Inc. cash flow
- Snowflake Inc. cash flow
- Palantir Technologies Inc. cash flow
Head to head: CDNS vs SSNCCDNS vs TEAMCDNS vs TOSTCDNS vs SNOW
More: Application Software stocks compared, Technology sector, rankings of US companies