Archrock, Inc. balance sheet
At the end of fiscal 2025, Archrock, Inc. had total assets of $4.35bn, total liabilities of $2.86bn and shareholders' equity of $1.49bn. It held $1.6m in cash against $2.41bn of debt: net debt of $2.41bn.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 82 | 44 | 22 | 0 | 0 | 0 | 2 | 3 | 11 | 6 | 4 | 1 | 2 | 2 | 1 | 4 | 2 | 4 |
| Receivables | 448 | 429 | 449 | 451 | 477 | 160 | 148 | 112 | 121 | 148 | 145 | 104 | 105 | 112 | 120 | 132 | 142 | 178 |
| Inventory | 490 | 396 | 342 | 386 | 414 | 146 | 129 | 94 | 84 | 76 | 74 | 64 | 73 | 85 | 82 | 90 | 110 | 117 |
| Total current assets | 1,419 | 1,161 | 1,124 | 1,238 | 1,221 | 1,173 | 285 | 216 | 221 | 256 | 232 | 182 | 187 | 232 | 213 | 233 | 304 | 309 |
| Goodwill | 195 | 197 | 0 | — | — | 4 | 0 | — | — | 0 | 101 | — | — | — | 0 | 52 | 125 | 124 |
| Total assets | 5,293 | 4,742 | 4,361 | 4,255 | 4,227 | 4,893 | 2,695 | 2,415 | 2,408 | 2,553 | 3,110 | 2,780 | 2,590 | 2,599 | 2,656 | 3,824 | 4,349 | 4,476 |
| Accounts payable | 131 | 157 | 211 | 232 | 177 | 41 | 52 | 33 | 55 | 55 | 60 | 31 | 39 | 64 | 61 | 58 | 44 | 64 |
| Deferred revenue (current) | 206 | 124 | 84 | 95 | 93 | 4 | 2 | 3 | 8 | 17 | 11 | 4 | 4 | 7 | 6 | 7 | 8 | 9 |
| Total current liabilities | 837 | 758 | 670 | 775 | 641 | 664 | 135 | 107 | 131 | 151 | 139 | 112 | 125 | 149 | 152 | 189 | 197 | 212 |
| Long-term debt | 2,261 | 1,897 | 1,773 | 1,599 | 1,502 | 2,026 | 1,577 | 1,442 | 1,430 | 1,540 | 863 | 1,689 | 1,531 | 1,548 | 1,585 | 2,198 | 2,411 | 2,343 |
| Total debt | 2,261 | 1,897 | 1,773 | 1,599 | 1,519 | 2,037 | 1,597 | 1,442 | 1,430 | 1,540 | 1,843 | 1,689 | 1,531 | 1,548 | 1,585 | 2,198 | 2,411 | 2,343 |
| Total liabilities | 3,476 | 2,939 | 2,681 | 2,553 | 2,414 | 3,028 | 1,908 | 1,730 | 1,672 | 1,711 | 2,024 | 1,844 | 1,699 | 1,738 | 1,785 | 2,501 | 2,858 | 2,878 |
| Shareholders' equity | 1,640 | 1,609 | 1,437 | 1,479 | 1,662 | 1,710 | 734 | 719 | 777 | 842 | 1,086 | 936 | 891 | 861 | 871 | 1,324 | 1,491 | 1,598 |
| Non-controlling interests and other (assets − liabilities − equity) | 177 | 193 | 243 | 224 | 151 | 156 | — | — | — | — | — | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | 2,179 | 1,853 | 1,751 | 1,599 | 1,518 | 2,036 | 1,595 | 1,439 | 1,420 | 1,534 | 1,839 | 1,688 | 1,529 | 1,547 | 1,584 | 2,194 | 2,409 | 2,339 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 132 | 158 | 172 | 180 | 142 | 179 | 215 | 178 |
| Inventory | 90 | 95 | 107 | 112 | 110 | 110 | 112 | 117 |
| Total current assets | 233 | 272 | 376 | 320 | 304 | 309 | 343 | 309 |
| Goodwill | 52 | 52 | 124 | 124 | 125 | 125 | 124 | 124 |
| Total assets | 3,824 | 3,965 | 4,431 | 4,407 | 4,349 | 4,389 | 4,443 | 4,476 |
| Accounts payable | 58 | 64 | 81 | 58 | 44 | 67 | 66 | 64 |
| Deferred revenue (current) | 7 | 8 | 8 | 9 | 8 | 8 | 8 | 9 |
| Total current liabilities | 189 | 185 | 208 | 205 | 197 | 219 | 246 | 212 |
| Long-term debt | 2,198 | 2,298 | 2,613 | 2,560 | 2,411 | 2,379 | 2,348 | 2,343 |
| Total debt | 2,198 | 2,298 | 2,613 | 2,560 | 2,411 | 2,379 | 2,348 | 2,343 |
| Total liabilities | 2,501 | 2,615 | 3,023 | 2,985 | 2,858 | 2,871 | 2,891 | 2,878 |
| Shareholders' equity | 1,324 | 1,350 | 1,408 | 1,422 | 1,491 | 1,518 | 1,552 | 1,598 |
Compare with peers
- Cactus, Inc. balance sheet
- Select Water Solutions, Inc. balance sheet
- Bristow Group Inc. balance sheet
- Kodiak Gas Services, Inc. balance sheet
- Tidewater Inc balance sheet
Head to head: AROC vs WHDAROC vs WTTRAROC vs VTOLAROC vs KGS
More: Oil & Gas Equipment & Services stocks compared, Energy sector, rankings of US companies