Arrow Electronics, Inc. cash flow statement
In fiscal 2025, Arrow Electronics, Inc.'s operations generated $64.0m of cash; it spent $101m on capital projects, leaving free cash flow of −$37.2m. It returned $162m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 850 | 221 | 121 | 675 | 451 | 673 | 660 | 360 | 125 | 273 | 858 | 1,360 | 419 | −33 | 705 | 1,130 | 64 | 936 |
| Depreciation and amortisation | 67 | 77 | 103 | 115 | 131 | 156 | 156 | 159 | 154 | 186 | 190 | 189 | 195 | 187 | 181 | 163 | 138 | 138 |
| Stock-based pay | 33 | 35 | 39 | 35 | 37 | 42 | 47 | 40 | 39 | 46 | 41 | 35 | 36 | 43 | 42 | 35 | 28 | 20 |
| Capital spending | 122 | 112 | 114 | 112 | 116 | 123 | 155 | 165 | 204 | 135 | 143 | 124 | 83 | 79 | 83 | 93 | 101 | 111 |
| Free cash flow | 728 | 109 | 7 | 563 | 335 | 551 | 505 | 195 | −79 | 137 | 715 | 1,236 | 336 | −112 | 622 | 1,038 | −37 | 825 |
| Free cash flow after stock pay | 695 | 74 | −32 | 528 | 298 | 509 | 458 | 155 | −119 | 91 | 674 | 1,201 | 300 | −155 | 581 | 1,003 | −65 | 805 |
| Share buybacks | 2 | 174 | 197 | 261 | 363 | 305 | 356 | 216 | 174 | 243 | 404 | 484 | 912 | 1,049 | 770 | 265 | 162 | 127 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Apr 2026 | 2026 Q2Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 81 | 326 | 352 | −206 | −282 | 200 | 700 | 318 |
| Depreciation and amortisation | 41 | 40 | 36 | 35 | 33 | 34 | 36 | 36 |
| Stock-based pay | 8 | 4 | 19 | 12 | −10 | 7 | 10 | 13 |
| Capital spending | 19 | 23 | 25 | 19 | 30 | 27 | 32 | 21 |
| Free cash flow | 62 | 304 | 327 | −225 | −312 | 173 | 668 | 297 |
| Free cash flow after stock pay | 54 | 299 | 308 | −236 | −302 | 165 | 658 | 284 |
Compare with peers
- Avnet Inc cash flow
- CDW Corporation cash flow
- Ingram Micro Holding Corp cash flow
- TD Synnex Corp cash flow
- Insight Enterprises Inc cash flow
Head to head: ARW vs AVTARW vs CDWARW vs INGMARW vs SNX
More: Technology Distributors stocks compared, Technology sector, rankings of US companies