CDW Corporation cash flow statement
In fiscal 2025, CDW Corporation's operations generated $1.21bn of cash; it spent $117m on capital projects, leaving free cash flow of $1.09bn. It returned $329m in dividends and $653m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 108 | 424 | 215 | 317 | 366 | 435 | 278 | 604 | 778 | 906 | 1,027 | 1,314 | 785 | 1,336 | 1,599 | 1,277 | 1,205 | 982 |
| Depreciation and amortisation | 218 | 209 | 205 | 210 | 208 | 208 | 227 | 255 | 261 | 266 | 267 | 426 | 191 | 291 | 271 | 275 | 296 | 298 |
| Stock-based pay | 16 | 12 | 20 | 22 | 47 | 16 | 31 | 39 | 44 | 41 | 49 | 43 | 73 | 91 | 94 | 65 | 84 | 90 |
| Capital spending | 16 | 42 | 46 | 41 | 47 | 55 | 90 | 64 | 81 | 86 | 236 | 158 | 100 | 128 | 148 | 123 | 117 | 122 |
| Free cash flow | 92 | 382 | 169 | 276 | 319 | 380 | 187 | 541 | 697 | 820 | 791 | 1,156 | 685 | 1,208 | 1,451 | 1,155 | 1,088 | 860 |
| Free cash flow after stock pay | 76 | 371 | 150 | 254 | 273 | 364 | 156 | 501 | 653 | 779 | 742 | 1,114 | 612 | 1,117 | 1,357 | 1,090 | 1,005 | 770 |
| Dividends paid | — | — | 0 | 0 | 7 | 34 | 53 | 79 | 107 | 139 | 183 | 220 | 235 | 283 | 322 | 332 | 329 | 324 |
| Share buybacks | 0 | 0 | 0 | 1 | 0 | 0 | 241 | 367 | 534 | 522 | 657 | 341 | 1,500 | 0 | 500 | 500 | 653 | 848 |
| Shares issued | — | — | 0 | 0 | 425 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 342 | 345 | 287 | 156 | 328 | 434 | 275 | −55 |
| Depreciation and amortisation | 69 | 70 | 75 | 73 | 73 | 74 | 75 | 75 |
| Stock-based pay | 3 | 14 | 21 | 24 | 27 | 13 | 22 | 28 |
| Capital spending | 34 | 29 | 27 | 23 | 30 | 38 | 26 | 28 |
| Free cash flow | 309 | 317 | 260 | 133 | 299 | 396 | 248 | −83 |
| Free cash flow after stock pay | 306 | 303 | 240 | 110 | 271 | 383 | 226 | −111 |
Compare with peers
- Avnet Inc cash flow
- Arrow Electronics, Inc. cash flow
- Ingram Micro Holding Corp cash flow
- Insight Enterprises Inc cash flow
- TD Synnex Corp cash flow
Head to head: AVT vs CDWARW vs CDWCDW vs INGMCDW vs NSIT
More: Technology Distributors stocks compared, Technology sector, rankings of US companies