Ingram Micro Holding Corp cash flow statement
In fiscal 2025, Ingram Micro Holding Corp's operations generated $916m of cash; it spent $131m on capital projects, leaving free cash flow of $785m. It returned $78.4m in dividends.
Cash flow statement
| Fiscal year | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|
| Cash from operations | −361 | 59 | 334 | 916 | 301 |
| Depreciation and amortisation | 197 | 184 | 189 | 197 | 201 |
| Stock-based pay | 0 | 0 | 34 | 21 | 40 |
| Capital spending | 136 | 202 | 143 | 131 | 146 |
| Free cash flow | −497 | −143 | 191 | 785 | 155 |
| Free cash flow after stock pay | −497 | −143 | 157 | 764 | 114 |
| Dividends paid | 1,754 | 10 | 6 | 78 | 80 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 310 | −200 | −298 | −146 | 1,561 | −978 | −533 | 251 |
| Depreciation and amortisation | 48 | 48 | 50 | 48 | 51 | 50 | 49 | 50 |
| Stock-based pay | 34 | 3 | 6 | 6 | 6 | 13 | 11 | 10 |
| Capital spending | 36 | 30 | 35 | 29 | 37 | 36 | 33 | 40 |
| Free cash flow | 274 | −230 | −333 | −175 | 1,524 | −1,014 | −566 | 211 |
| Free cash flow after stock pay | 240 | −233 | −340 | −181 | 1,518 | −1,027 | −577 | 201 |
Compare with peers
- TD Synnex Corp cash flow
- Arrow Electronics, Inc. cash flow
- Avnet Inc cash flow
- CDW Corporation cash flow
- Insight Enterprises Inc cash flow
Head to head: INGM vs SNXARW vs INGMAVT vs INGMCDW vs INGM
More: Technology Distributors stocks compared, Technology sector, rankings of US companies