Alphatec Holdings, Inc. balance sheet
At the end of fiscal 2025, Alphatec Holdings, Inc. had total assets of $791m and shareholders' equity of $12.4m. It held $161m in cash against $692m of debt: net debt of $531m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 10 | 23 | 21 | 22 | 21 | 20 | 11 | 20 | 22 | 29 | 47 | 108 | 187 | 85 | 221 | 139 | 161 | 80 |
| Receivables | — | 40 | 42 | 41 | 41 | 40 | 27 | 19 | 15 | 15 | 16 | 24 | 42 | 60 | 73 | 83 | 97 | 111 |
| Inventory | — | 52 | 46 | 50 | 42 | 42 | 33 | 30 | 27 | 29 | 35 | 46 | 92 | 102 | 137 | 175 | 169 | 207 |
| Total current assets | — | 123 | 116 | 122 | 114 | 113 | 101 | 73 | 66 | 76 | 108 | 184 | 331 | 256 | 451 | 417 | 451 | 427 |
| Goodwill | — | 170 | 169 | 181 | 183 | 171 | 0 | 0 | — | 14 | 14 | 14 | 40 | 47 | 73 | 71 | 75 | 74 |
| Total assets | — | 377 | 367 | 382 | 366 | 345 | 146 | 94 | 85 | 129 | 170 | 261 | 572 | 521 | 805 | 776 | 791 | 797 |
| Accounts payable | — | 16 | 17 | 15 | 11 | 10 | 14 | 9 | 4 | 4 | 8 | 18 | 26 | 35 | 49 | 53 | 41 | 62 |
| Deferred revenue (current) | — | 3 | 3 | 1 | 1 | 1 | 1 | — | — | — | — | — | 15 | 12 | 14 | 10 | 10 | 12 |
| Total current liabilities | — | 44 | 57 | 57 | 80 | 64 | 125 | 40 | 30 | 31 | 36 | 58 | 101 | 139 | 158 | 153 | 219 | 181 |
| Short-term debt | — | 2 | 4 | 2 | 5 | 8 | 80 | 3 | 3 | 3 | 0 | 4 | 0 | 15 | 2 | 2 | 65 | 5 |
| Long-term debt | — | 32 | 24 | 40 | 50 | 75 | 0 | 43 | 38 | 42 | 53 | 38 | 326 | 350 | 511 | 575 | 501 | 542 |
| Total debt | 0 | 34 | 28 | 42 | 55 | 88 | 85 | 49 | 43 | 49 | 61 | 55 | 336 | 379 | 527 | 590 | 692 | 650 |
| Shareholders' equity | 75 | 266 | 245 | 246 | 172 | 149 | −37 | −42 | −27 | 18 | 44 | 130 | 81 | −35 | 78 | −14 | 12 | −2 |
| Net debt (negative = net cash) | −10 | 11 | 8 | 19 | 34 | 68 | 73 | 30 | 20 | 20 | 14 | −53 | 149 | 295 | 306 | 451 | 531 | 570 |
| Shares outstanding | — | — | — | — | — | — | 9m | 9m | — | 43m | 61m | 82m | 100m | 107m | 139m | 144m | 150m | 155m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 83 | 89 | 96 | 97 | 97 | 106 | 110 | 111 |
| Inventory | 175 | 171 | 170 | 167 | 169 | 186 | 195 | 207 |
| Total current assets | 417 | 435 | 443 | 440 | 451 | 456 | 449 | 427 |
| Goodwill | 71 | 72 | 75 | 75 | 75 | 74 | 74 | 74 |
| Total assets | 776 | 785 | 790 | 787 | 791 | 799 | 791 | 797 |
| Accounts payable | 53 | 39 | 47 | 37 | 41 | 46 | 62 | 62 |
| Deferred revenue (current) | 10 | 11 | 11 | 10 | 10 | 10 | 11 | 12 |
| Total current liabilities | 153 | 158 | 154 | 221 | 219 | 240 | 238 | 181 |
| Short-term debt | 2 | 3 | 2 | 65 | 65 | 66 | 65 | 5 |
| Long-term debt | 575 | 546 | 552 | 495 | 501 | 508 | 511 | 542 |
| Total debt | 576 | 548 | 554 | 560 | 566 | 573 | 576 | 547 |
| Shareholders' equity | −14 | −86 | 24 | 12 | 12 | −5 | −12 | −2 |
| Shares outstanding | 144m | 147m | 149m | 149m | 150m | 154m | 154m | 155m |
Compare with peers
- Orthofix Medical Inc. balance sheet
- Irhythm Holdings, Inc. balance sheet
- Varex Imaging Corp balance sheet
- Myriad Genetics Inc balance sheet
- Inspire Medical Systems, Inc. balance sheet
Head to head: ATEC vs OFIXATEC vs IRTCATEC vs VREXATEC vs MYGN
More: Health Care Equipment stocks compared, Health Care sector, rankings of US companies