Irhythm Holdings, Inc. balance sheet
At the end of fiscal 2025, Irhythm Holdings, Inc. had total assets of $1.02bn, total liabilities of $867m and shareholders' equity of $153m. It held $236m in cash against $650m of debt: net debt of $413m.
Balance sheet
| Fiscal year | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 9 | 25 | 52 | 9 | 20 | 20 | 89 | 128 | 79 | 36 | 420 | 236 | 247 |
| Receivables | — | 6 | 9 | 13 | 20 | 24 | 30 | 46 | 50 | 61 | 80 | 76 | 84 |
| Inventory | — | 1 | 1 | 2 | 2 | 4 | 5 | 10 | 15 | 14 | 14 | 22 | 23 |
| Total current assets | — | 33 | 119 | 120 | 104 | 173 | 378 | 306 | 289 | 231 | 646 | 703 | 756 |
| Goodwill | — | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total assets | — | 38 | 138 | 133 | 118 | 306 | 512 | 463 | 448 | 433 | 931 | 1,020 | 1,093 |
| Accounts payable | — | 1 | 2 | 2 | 2 | 8 | 4 | 11 | 8 | 6 | 7 | 2 | 17 |
| Deferred revenue (current) | — | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 3 | 3 | 3 | 4 | 4 |
| Total current liabilities | — | 9 | 13 | 21 | 30 | 52 | 66 | 88 | 89 | 107 | 111 | 152 | 196 |
| Short-term debt | — | — | — | 1 | 0 | 2 | 12 | 12 | 0 | — | — | — | — |
| Long-term debt | — | 31 | 32 | 32 | 35 | 33 | 21 | 10 | 35 | 35 | 646 | 650 | 651 |
| Total debt | 0 | 31 | 46 | 45 | 35 | 35 | 33 | 21 | 35 | 35 | 646 | 650 | 651 |
| Total liabilities | — | 42 | 46 | 54 | 65 | 171 | 170 | 183 | 208 | 223 | 841 | 867 | 907 |
| Shareholders' equity | −81 | −102 | 93 | 79 | 52 | 135 | 342 | 280 | 240 | 210 | 91 | 153 | 186 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 97 | — | — | — | — | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | −9 | 5 | −5 | 36 | 15 | 14 | −56 | −106 | −44 | −1 | 227 | 413 | 404 |
| Shares outstanding | — | 6m | — | 23m | 24m | 27m | 29m | 29m | 30m | 31m | 31m | 32m | 33m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 77 | 80 | 81 | 82 | 76 | 76 | 81 | 84 |
| Inventory | 15 | 14 | 14 | 18 | 20 | 22 | 24 | 23 |
| Total current assets | 628 | 646 | 636 | 664 | 680 | 703 | 681 | 756 |
| Goodwill | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total assets | 910 | 931 | 926 | 964 | 995 | 1,020 | 1,006 | 1,093 |
| Accounts payable | 8 | 7 | 12 | 13 | 8 | 2 | 9 | 17 |
| Deferred revenue (current) | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 |
| Total current liabilities | 100 | 111 | 111 | 132 | 147 | 152 | 132 | 196 |
| Long-term debt | 646 | 646 | 647 | 648 | 649 | 650 | 650 | 651 |
| Total debt | 646 | 646 | 647 | 648 | 649 | 650 | 650 | 651 |
| Total liabilities | 838 | 841 | 839 | 860 | 873 | 867 | 845 | 907 |
| Shareholders' equity | 72 | 91 | 87 | 104 | 122 | 153 | 161 | 186 |
| Shares outstanding | 31m | 31m | 32m | 32m | 32m | 32m | 33m | 33m |
Compare with peers
- Orthofix Medical Inc. balance sheet
- Alphatec Holdings, Inc. balance sheet
- Myriad Genetics Inc balance sheet
- Varex Imaging Corp balance sheet
- Inspire Medical Systems, Inc. balance sheet
Head to head: IRTC vs OFIXATEC vs IRTCIRTC vs MYGN
More: Health Care Equipment stocks compared, Health Care sector, rankings of US companies