American States Water Co income statement
In fiscal 2025, American States Water Co reported revenue of $658m, up 10.5% on the year before, operating income of $203m (a 30.9% margin) and net income of $130m, or $3.37 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 353 | 400 | 420 | 467 | 472 | 466 | 459 | 436 | 441 | 437 | 474 | 488 | 499 | 492 | 596 | 595 | 658 | 697 |
| Cost of revenue | — | — | — | — | — | — | — | — | 50 | 54 | 56 | 62 | 57 | 53 | 58 | 55 | 61 | 69 |
| Gross profit | — | — | — | — | — | — | — | — | 391 | 383 | 418 | 426 | 442 | 438 | 538 | 541 | 597 | 629 |
| General and administrative | 69 | 86 | 74 | 71 | 77 | 78 | 80 | 82 | 82 | 83 | 83 | 84 | 84 | 86 | 88 | 101 | 103 | 103 |
| Operating income | 69 | 74 | 95 | 111 | 119 | 119 | 118 | 114 | 127 | 101 | 127 | 130 | 141 | 127 | 197 | 184 | 203 | 222 |
| Interest expense | 22 | 22 | 24 | 23 | 22 | 22 | 21 | 22 | 23 | 23 | 25 | 23 | 23 | 27 | 43 | 50 | 47 | 47 |
| Income before tax | 48 | 54 | 72 | 90 | 98 | 99 | 98 | 94 | 108 | 82 | — | — | 125 | 102 | 167 | 149 | 170 | 188 |
| Income tax | 19 | 23 | 30 | 36 | 36 | 38 | 38 | 35 | 39 | 18 | 25 | 28 | 30 | 24 | 42 | 30 | 39 | 45 |
| Net income | 30 | 33 | 46 | 54 | 63 | 61 | 60 | 60 | 69 | 64 | 84 | 86 | 94 | 78 | 125 | 119 | 130 | 143 |
| Diluted EPS | $0.81 | $0.89 | $1.21 | $1.41 | $1.61 | $1.57 | $1.60 | $1.62 | $1.88 | $1.72 | $2.28 | $2.33 | $2.55 | $2.11 | $3.36 | $3.17 | $3.37 | $3.66 |
| Diluted shares (average) | 36m | 37m | 38m | 38m | 39m | 39m | 38m | 37m | 37m | 37m | 37m | 37m | 37m | 37m | 37m | 38m | 39m | 39m |
| EBITDA | 100 | 111 | 133 | 152 | 159 | 160 | 161 | 153 | 166 | 141 | 162 | 167 | 181 | 168 | 239 | 228 | 251 | 272 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 162 | 143 | 148 | 163 | 183 | 164 | 169 | 181 |
| Cost of revenue | 12 | 11 | 13 | 13 | 17 | 18 | 17 | 17 |
| Gross profit | 150 | 132 | 135 | 150 | 166 | 146 | 152 | 165 |
| General and administrative | 24 | 28 | 27 | 25 | 25 | 25 | 28 | 25 |
| Operating income | 55 | 39 | 46 | 51 | 62 | 45 | 51 | 64 |
| Interest expense | 13 | 11 | 12 | 12 | 12 | 11 | 12 | 12 |
| Income before tax | 46 | 31 | 35 | 44 | 54 | 36 | 40 | 58 |
| Income tax | 10 | 2 | 8 | 10 | 13 | 8 | 10 | 14 |
| Net income | 36 | 28 | 27 | 34 | 41 | 29 | 30 | 43 |
| Diluted EPS | $0.95 | $0.75 | $0.70 | $0.87 | $1.06 | $0.74 | $0.76 | $1.09 |
| EBITDA | 66 | 50 | 57 | 63 | 74 | 58 | 64 | 77 |
Compare with peers
- H2o America income statement
- California Water Service Group income statement
- Middlesex Water Co income statement
- Essential Utilities, Inc. income statement
- Artesian Resources Corp income statement
Head to head: AWR vs HTOAWR vs CWTAWR vs MSEX
More: Water Utilities stocks compared, Utilities sector, rankings of US companies