H2o America income statement
In fiscal 2025, H2o America reported revenue of $801m, up 7.0% on the year before, operating income of $178m (a 22.2% margin) and net income of $103m, or $2.92 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 340 | 389 | 398 | 420 | 565 | 574 | 621 | 670 | 748 | 801 | 838 |
| General and administrative | 42 | 49 | 49 | 66 | 80 | 87 | 95 | 99 | 106 | 126 | 137 |
| Operating income | 97 | 102 | 73 | 57 | 118 | 111 | 131 | 149 | 171 | 178 | 174 |
| Interest expense | 22 | 23 | 24 | 32 | 54 | 54 | 58 | 66 | 71 | 73 | 73 |
| Income before tax | 86 | 96 | 49 | 32 | 70 | 69 | 82 | 91 | 103 | 115 | 116 |
| Income tax | 34 | 35 | 10 | 8 | 8 | 8 | 8 | 6 | 9 | 12 | 11 |
| Net income | 53 | 59 | 39 | 23 | 62 | 60 | 74 | 85 | 94 | 103 | 105 |
| Diluted EPS | $2.57 | $2.86 | $1.82 | $0.82 | $2.14 | $2.03 | $2.43 | $2.68 | $2.87 | $2.92 | $2.61 |
| Diluted shares (average) | 21m | 21m | 21m | 29m | 29m | 30m | 30m | 32m | 33m | 35m | 40m |
| EBITDA | 144 | 152 | 130 | 126 | 209 | 208 | 237 | 258 | 286 | 298 | 306 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 198 | 168 | 198 | 241 | 194 | 183 | 210 | 250 |
| General and administrative | 34 | 28 | 29 | 31 | 38 | 30 | 34 | 35 |
| Operating income | 44 | 36 | 44 | 65 | 33 | 37 | 43 | 60 |
| Interest expense | 18 | 18 | 18 | 18 | 18 | 19 | 18 | 18 |
| Income before tax | 24 | 20 | 29 | 51 | 15 | 22 | 31 | 48 |
| Income tax | 1 | 3 | 5 | 6 | −2 | 3 | 4 | 5 |
| Net income | 23 | 17 | 25 | 45 | 16 | 19 | 27 | 43 |
| Diluted EPS | $0.69 | $0.49 | $0.71 | $1.27 | $0.44 | $0.49 | $0.62 | $0.99 |
| EBITDA | 73 | 66 | 74 | 95 | 64 | 71 | 76 | 94 |
Compare with peers
- American States Water Co income statement
- California Water Service Group income statement
- Essential Utilities, Inc. income statement
- Middlesex Water Co income statement
- American Water Works income statement
Head to head: AWR vs HTOCWT vs HTOHTO vs WTRG
More: Water Utilities stocks compared, Utilities sector, rankings of US companies