Middlesex Water Co income statement
In fiscal 2025, Middlesex Water Co reported revenue of $195m, up 1.5% on the year before, operating income of $54.4m (a 27.9% margin) and net income of $42.8m, or $2.36 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 91 | 103 | 102 | 110 | 115 | 117 | 126 | 133 | 131 | 138 | 135 | 142 | 143 | 162 | 166 | 192 | 195 | 212 |
| Operating income | 20 | 27 | 24 | 28 | 31 | 34 | 36 | 40 | 38 | 37 | 36 | 37 | 33 | 47 | 39 | 53 | 54 | 65 |
| Interest expense | 7 | 7 | 6 | 7 | 6 | 6 | 6 | 5 | 6 | 7 | 7 | 7 | 8 | 9 | 13 | 14 | 14 | 15 |
| Income before tax | 15 | 21 | 20 | 22 | 25 | 28 | 31 | 34 | 34 | 33 | 31 | 34 | 31 | 46 | 33 | 51 | 48 | 58 |
| Income tax | 5 | 7 | 7 | 7 | 9 | 10 | 11 | 12 | 11 | 1 | −3 | −4 | −5 | 3 | 1 | 7 | 5 | 6 |
| Net income | 10 | 14 | 13 | 14 | 17 | 18 | 20 | 23 | 23 | 32 | 34 | 38 | 37 | 42 | 32 | 44 | 43 | 52 |
| Diluted EPS | $0.72 | $0.96 | $0.84 | $0.90 | $1.03 | $1.13 | $1.22 | $1.38 | $1.38 | $1.96 | $2.01 | $2.18 | $2.07 | $2.39 | $1.76 | $2.47 | $2.36 | $2.78 |
| Diluted shares (average) | 14m | 15m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 17m | 17m | 18m | 18m | 18m | 18m | 18m | 18m | 19m |
| EBITDA | 29 | 37 | 35 | 39 | 43 | 47 | 49 | 54 | 53 | 53 | 53 | 58 | 60 | 75 | 69 | 81 | 87 | 95 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 47 | 44 | 49 | 54 | 47 | 49 | 56 | 60 |
| Operating income | 11 | 12 | 14 | 18 | 11 | 13 | 18 | 22 |
| Interest expense | 3 | 3 | 4 | 4 | 4 | 3 | 4 | 4 |
| Income before tax | 9 | 11 | 12 | 15 | 9 | 12 | 17 | 20 |
| Income tax | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
| Net income | 9 | 9 | 11 | 14 | 9 | 11 | 15 | 18 |
| Diluted EPS | $0.49 | $0.53 | $0.60 | $0.77 | $0.46 | $0.57 | $0.79 | $0.95 |
| EBITDA | 18 | 19 | 21 | 25 | 20 | 21 | 25 | 29 |
Compare with peers
- Artesian Resources Corp income statement
- York Water Co income statement
- American States Water Co income statement
- Global Water Resources, Inc. income statement
- H2o America income statement
Head to head: ARTNA vs MSEXMSEX vs YORWAWR vs MSEX
More: Water Utilities stocks compared, Utilities sector, rankings of US companies