California Water Service Group income statement
In fiscal 2025, California Water Service Group reported revenue of $964m, up 6.4% on the year before, operating income of $170m (a 17.7% margin) and net income of $128m, or $2.15 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 590 | 622 | 675 | 664 | 698 | 766 | 773 | 790 | 906 | 964 | 1,017 |
| General and administrative | 88 | 93 | 101 | 109 | 117 | 127 | 133 | 142 | 140 | 142 | 143 |
| Operating income | 83 | 107 | 111 | 99 | 137 | 127 | 128 | 77 | 225 | 170 | 197 |
| Interest expense | 33 | 36 | 40 | 45 | 45 | 45 | 47 | 53 | 61 | 70 | 79 |
| Income tax | 27 | 37 | 16 | 18 | 12 | 4 | 6 | −7 | 42 | 19 | 30 |
| Net income | 49 | 73 | 66 | 63 | 97 | 101 | 96 | 52 | 191 | 128 | 137 |
| Diluted EPS | $1.01 | $1.52 | $1.36 | $1.31 | $1.97 | $1.96 | $1.77 | $0.91 | $3.25 | $2.15 | $2.27 |
| Diluted shares (average) | 48m | 48m | 48m | 48m | 49m | 52m | 54m | 57m | 59m | 60m | 61m |
| EBITDA | 148 | 186 | 196 | 191 | 238 | 238 | 245 | 200 | 359 | 317 | 340 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 218 | 183 | 256 | 314 | 211 | 197 | 278 | 331 |
| General and administrative | 36 | 34 | 33 | 36 | 38 | 34 | 36 | 35 |
| Operating income | 32 | 22 | 52 | 71 | 26 | 18 | 71 | 83 |
| Interest expense | 16 | 17 | 17 | 18 | 18 | 20 | 21 | 20 |
| Income tax | −2 | 3 | 9 | 13 | −5 | 1 | 16 | 18 |
| Net income | 20 | 13 | 42 | 61 | 11 | 4 | 56 | 65 |
| Diluted EPS | $0.32 | $0.22 | $0.71 | $1.03 | $0.19 | $0.07 | $0.93 | $1.05 |
| EBITDA | 66 | 59 | 88 | 107 | 62 | 58 | 101 | 118 |
Compare with peers
- H2o America income statement
- American States Water Co income statement
- Essential Utilities, Inc. income statement
- Middlesex Water Co income statement
- American Water Works income statement
Head to head: CWT vs HTOAWR vs CWTCWT vs WTRGAWK vs CWT
More: Water Utilities stocks compared, Utilities sector, rankings of US companies