Axalta Coating Systems Ltd. balance sheet
At the end of fiscal 2025, Axalta Coating Systems Ltd. had total assets of $7.60bn, total liabilities of $5.21bn and shareholders' equity of $2.35bn. It held $657m in cash against $3.23bn of debt: net debt of $2.57bn.
Balance sheet
| Fiscal year | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 382 | 485 | 535 | 770 | 694 | 1,018 | 1,361 | 841 | 645 | 700 | 593 | 657 | 650 |
| Receivables | 638 | 647 | 640 | 748 | 740 | 718 | 738 | 760 | 909 | 1,043 | 1,015 | 1,014 | 1,104 |
| Inventory | 538 | 531 | 530 | 586 | 613 | 592 | 560 | 670 | 830 | 741 | 734 | 756 | 849 |
| Total current assets | 1,873 | 1,848 | 1,920 | 2,316 | 2,310 | 2,573 | 2,926 | 2,576 | 2,693 | 2,821 | 2,723 | 2,815 | 3,063 |
| Goodwill | 1,001 | 931 | 964 | 1,271 | 1,231 | 1,209 | 1,295 | 1,593 | 1,498 | 1,591 | 1,640 | 1,795 | 1,762 |
| Total assets | 6,171 | 5,830 | 5,866 | 6,832 | 6,676 | 6,818 | 7,157 | 7,217 | 7,059 | 7,272 | 7,249 | 7,599 | 7,747 |
| Accounts payable | 495 | 455 | 474 | 555 | 523 | 484 | 564 | 657 | 734 | 725 | 659 | 637 | 780 |
| Total current liabilities | 947 | 875 | 942 | 1,082 | 1,041 | 1,073 | 1,181 | 1,335 | 1,385 | 1,428 | 1,354 | 1,369 | 2,000 |
| Short-term debt | 40 | 50 | 28 | 38 | 42 | 44 | 54 | 80 | 31 | 26 | 20 | 20 | 519 |
| Long-term debt | 3,574 | 3,391 | 3,304 | 3,949 | 3,894 | 3,876 | 3,839 | 3,862 | 3,673 | 3,478 | 3,401 | 3,179 | 2,476 |
| Total debt | 3,614 | 3,442 | 3,313 | 3,962 | 3,912 | 3,895 | 3,933 | 3,917 | 3,754 | 3,548 | 3,456 | 3,225 | 3,014 |
| Total liabilities | 5,059 | 4,689 | 4,620 | 5,424 | 5,365 | 5,408 | 5,677 | 5,679 | 5,560 | 5,499 | 5,293 | 5,206 | 5,081 |
| Shareholders' equity | 1,045 | 1,177 | 1,125 | 1,420 | 1,205 | 1,354 | 1,433 | 1,493 | 1,454 | 1,727 | 1,912 | 2,346 | 2,620 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | 122 | — | — | — | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | 3,232 | 2,957 | 2,777 | 3,193 | 3,218 | 2,878 | 2,572 | 3,076 | 3,109 | 2,848 | 2,863 | 2,568 | 2,364 |
| Shares outstanding | 230m | 238m | 241m | 244m | 247m | 250m | 251m | 252m | — | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 1,015 | 1,040 | 1,105 | 1,116 | 1,014 | 981 | 1,102 | 1,104 |
| Inventory | 734 | 787 | 831 | 829 | 756 | 770 | 806 | 849 |
| Total current assets | 2,723 | 2,821 | 2,987 | 2,991 | 2,815 | 2,827 | 2,990 | 3,063 |
| Goodwill | 1,640 | 1,677 | 1,775 | 1,769 | 1,795 | 1,772 | 1,767 | 1,762 |
| Total assets | 7,249 | 7,411 | 7,781 | 7,760 | 7,599 | 7,558 | 7,699 | 7,747 |
| Accounts payable | 659 | 732 | 764 | 691 | 637 | 723 | 769 | 780 |
| Total current liabilities | 1,354 | 1,330 | 1,406 | 1,360 | 1,369 | 1,348 | 1,950 | 2,000 |
| Short-term debt | 20 | 20 | 20 | 20 | 20 | 20 | 519 | 519 |
| Long-term debt | 3,401 | 3,398 | 3,395 | 3,382 | 3,179 | 3,127 | 2,549 | 2,476 |
| Total debt | 3,421 | 3,418 | 3,415 | 3,402 | 3,199 | 3,147 | 3,068 | 2,995 |
| Total liabilities | 5,293 | 5,289 | 5,470 | 5,435 | 5,206 | 5,091 | 5,130 | 5,081 |
| Shareholders' equity | 1,912 | 2,076 | 2,265 | 2,279 | 2,346 | 2,421 | 2,522 | 2,620 |
Compare with peers
- Albemarle Corporation balance sheet
- Cabot Corp balance sheet
- Fuller H B Co balance sheet
- Element Solutions Inc balance sheet
- RPM International Inc balance sheet
Head to head: ALB vs AXTAAXTA vs CBTAXTA vs FULAXTA vs RPM
More: Specialty Chemicals stocks compared, Materials sector, rankings of US companies