Cabot Corp balance sheet
At the end of fiscal 2025, Cabot Corp had total assets of $3.81bn and shareholders' equity of $1.55bn. It held $258m in cash against $1.13bn of debt: net debt of $872m.
Balance sheet
| Fiscal year | 2009Sept 2009 | 2010Sept 2010 | 2011Sept 2011 | 2012Sept 2012 | 2013Sept 2013 | 2014Sept 2014 | 2015Sept 2015 | 2016Sept 2016 | 2017Sept 2017 | 2018Sept 2018 | 2019Sept 2019 | 2020Sept 2020 | 2021Sept 2021 | 2022Sept 2022 | 2023Sept 2023 | 2024Sept 2024 | 2025Sept 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 304 | 387 | 286 | 120 | 95 | 67 | 77 | 200 | 280 | 175 | 169 | 151 | 168 | 206 | 238 | 223 | 258 | 250 |
| Receivables | 452 | 540 | 659 | 687 | 633 | 688 | 477 | 456 | 527 | 637 | 530 | 418 | 645 | 836 | 695 | 733 | 671 | 731 |
| Inventory | 358 | 307 | 393 | 533 | 455 | 498 | 397 | 342 | 433 | 511 | 466 | 359 | 523 | 664 | 585 | 552 | 504 | 566 |
| Total current assets | 1,200 | 1,438 | 1,555 | 1,443 | 1,495 | 1,364 | 1,048 | 1,047 | 1,299 | 1,386 | 1,210 | 978 | 1,425 | 1,820 | 1,626 | 1,605 | 1,539 | 1,665 |
| Goodwill | 37 | 39 | 40 | 478 | 502 | 536 | 154 | 152 | 154 | 93 | 90 | 134 | 140 | 129 | 134 | 133 | 134 | 137 |
| Total assets | 2,676 | 2,886 | 3,141 | 4,399 | 4,233 | 4,084 | 3,063 | 3,052 | 3,338 | 3,244 | 3,004 | 2,781 | 3,306 | 3,525 | 3,604 | 3,736 | 3,815 | 3,975 |
| Accounts payable | — | 292 | 330 | 425 | 398 | 351 | 274 | 259 | 339 | 446 | 390 | 316 | 480 | 533 | 438 | 495 | 459 | — |
| Total current liabilities | 477 | 539 | 656 | 919 | 844 | 630 | 441 | 397 | 742 | 952 | 599 | 529 | 1,147 | 1,105 | 822 | 772 | 957 | 1,135 |
| Short-term debt | 5 | 23 | 57 | 185 | 14 | 24 | 1 | 1 | 256 | 35 | 7 | 7 | 373 | 7 | 8 | 8 | 260 | 261 |
| Long-term debt | 623 | 600 | 556 | 1,172 | 1,020 | 1,004 | 970 | 914 | 661 | 719 | 1,024 | 1,094 | 717 | 1,089 | 1,094 | 1,087 | 856 | 828 |
| Total debt | 657 | 652 | 755 | 1,604 | 1,314 | 1,097 | 995 | 928 | 1,184 | 1,042 | 1,078 | 1,115 | 1,162 | 1,443 | 1,276 | 1,140 | 1,130 | 1,273 |
| Shareholders' equity | 1,134 | 1,302 | 1,487 | 1,813 | 1,951 | 1,942 | 1,234 | 1,274 | 1,504 | 1,154 | 998 | 691 | 947 | 898 | 1,264 | 1,425 | 1,550 | 1,605 |
| Net debt (negative = net cash) | 353 | 265 | 469 | 1,484 | 1,219 | 1,030 | 918 | 728 | 904 | 867 | 909 | 964 | 994 | 1,237 | 1,038 | 917 | 872 | 1,023 |
| Shares outstanding | 65m | 65m | 64m | 63m | 64m | 64m | 62m | 62m | 62m | 60m | 57m | 56m | 57m | 56m | 55m | 54m | 53m | 52m |
| Quarter | 2024 Q4Sept 2024 | 2025 Q1Dec 2024 | 2025 Q2Mar 2025 | 2025 Q3Jun 2025 | 2025 Q4Sept 2025 | 2026 Q1Dec 2025 | 2026 Q2Mar 2026 | 2026 Q3Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 733 | 677 | 739 | 689 | 671 | 616 | 657 | 731 |
| Inventory | 552 | 536 | 541 | 531 | 504 | 503 | 522 | 566 |
| Total current assets | 1,605 | 1,496 | 1,603 | 1,573 | 1,539 | 1,457 | 1,547 | 1,665 |
| Goodwill | 133 | 127 | 128 | 133 | 134 | 136 | 136 | 137 |
| Total assets | 3,736 | 3,642 | 3,784 | 3,837 | 3,815 | 3,757 | 3,897 | 3,975 |
| Accounts payable | 495 | — | — | — | 459 | — | — | — |
| Total current liabilities | 772 | 747 | 818 | 740 | 957 | 874 | 1,068 | 1,135 |
| Short-term debt | 8 | 9 | 9 | 10 | 260 | 260 | 261 | 261 |
| Long-term debt | 1,087 | 1,089 | 1,090 | 1,105 | 856 | 854 | 863 | 828 |
| Total debt | 1,095 | 1,098 | 1,099 | 1,115 | 1,116 | 1,114 | 1,124 | 1,089 |
| Shareholders' equity | 1,425 | 1,366 | 1,427 | 1,541 | 1,550 | 1,575 | 1,568 | 1,605 |
| Shares outstanding | 54m | 54m | 54m | 53m | 53m | 52m | 52m | 52m |
Compare with peers
- Fuller H B Co balance sheet
- Element Solutions Inc balance sheet
- Avient Corp balance sheet
- Newmarket Corp balance sheet
- Axalta Coating Systems Ltd. balance sheet
Head to head: CBT vs FULCBT vs ESIAVNT vs CBTAXTA vs CBT
More: Specialty Chemicals stocks compared, Materials sector, rankings of US companies