Bath & Body Works, Inc. income statement

In fiscal 2026, Bath & Body Works, Inc. reported revenue of $7.29bn, down 0.2% on the year before, operating income of $1.13bn (a 15.4% margin) and net income of $649m, or $3.11 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ billions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Bath & Body Works, Inc.: income statement, annual
Fiscal year	2010Jan 2010	2011Jan 2011	2012Jan 2012	2013Feb 2013	2014Feb 2014	2015Jan 2015	2016Jan 2016	2017Jan 2017	2018Feb 2018	2019Feb 2019	2020Feb 2020	2021Jan 2021	2022Jan 2022	2023Jan 2023	2024Feb 2024	2025Feb 2025	2026Jan 2026	LTMAug 2026
Revenue	8.6	9.6	10.4	10.5	10.8	11.5	12.2	12.6	12.6	13.2	5.4	6.4	7.9	7.6	7.4	7.3	7.3	7.2
Cost of revenue	5.6	6.0	6.3	6.1	6.3	6.6	7.0	7.4	7.7	8.3	3.0	3.3	4.0	4.3	4.2	4.1	4.1	4.0
Gross profit	3.0	3.6	4.1	4.4	4.4	4.8	5.2	5.1	5.0	4.9	2.4	3.1	3.9	3.3	3.2	3.2	3.2	3.2
Selling, general and administrative	2.2	2.3	2.7	2.7	2.7	2.9	3.0	3.1	3.2	3.6	1.3	1.5	1.8	1.9	2.0	2.0	2.1	2.0
Operating income	0.9	1.3	1.2	1.6	1.7	2.0	2.2	2.0	1.7	1.2	1.0	1.6	2.0	1.4	1.3	1.3	1.1	1.2
Interest expense	0.2	0.2	0.2	0.3	0.3	0.3	0.3	0.4	0.4	0.4	0.4	0.4	0.4	0.3	0.3	0.3	0.3	0.3
Income before tax	—	—	1.2	1.3	1.4	1.6	1.9	1.7	1.3	0.9	0.6	1.1	1.4	1.0	1.0	1.0	0.9	1.0
Income tax	0.2	0.4	0.4	0.5	0.5	0.6	0.7	0.5	0.3	0.2	0.1	0.3	0.3	0.3	0.1	0.2	0.2	0.2
Net income	0.4	0.8	0.9	0.8	0.9	1.0	1.3	1.2	1.0	0.6	−0.4	0.8	1.3	0.8	0.9	0.8	0.6	0.8
Diluted EPS	$1.37	$2.42	$2.70	$2.54	$3.05	$3.50	$4.22	$3.98	$3.42	$2.31	−$1.32	$3.00	$4.88	$3.43	$3.84	$3.61	$3.11	$3.84
Diluted shares (average)	327m	333m	314m	297m	296m	298m	297m	291m	287m	279m	278m	281m	273m	233m	229m	221m	209m	204m
EBITDA	1.2	1.6	1.6	1.9	2.1	2.4	2.6	2.5	2.3	1.8	1.6	2.1	2.4	1.6	1.6	1.5	1.4	1.5

US$ millions unless shown otherwise. Fiscal quarters.

Bath & Body Works, Inc.: income statement, quarterly
Quarter	2025 Q3Nov 2024	2025 Q4Feb 2025	2026 Q1May 2025	2026 Q2Aug 2025	2026 Q3Nov 2025	2026 Q4Jan 2026	2027 Q1May 2026	2027 Q2Aug 2026
Revenue	1,610	2,787	1,424	1,549	1,594	2,724	1,378	1,514
Cost of revenue	910	1,486	778	909	936	1,480	791	822
Gross profit	700	1,301	646	640	658	1,244	587	692
Selling, general and administrative	482	623	437	483	497	645	356	476
Operating income	218	678	209	157	161	599	231	216
Interest expense	77	76	71	68	68	68	69	63
Income before tax	145	611	146	95	103	538	166	164
Income tax	39	158	41	31	26	135	−17	46
Net income	106	453	105	64	77	403	183	118
Diluted EPS	$0.49	$2.06	$0.49	$0.30	$0.37	$1.94	$0.90	$0.58
EBITDA	287	749	273	221	224	662	292	275

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: ASO vs BBWI BBWI vs WOOF BBWI vs FIVE

More: Other Specialty Retail stocks compared, Consumer Discretionary sector, rankings of US companies

Figures from Bath & Body Works, Inc.'s SEC filings (10-K and 10-Q), retrieved October 20, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Bath & Body Works, Inc.