Academy Sports & Outdoors, Inc. income statement
In fiscal 2026, Academy Sports & Outdoors, Inc. reported revenue of $6.05bn, up 2.0% on the year before, operating income of $512m (a 8.5% margin) and net income of $377m, or $5.54 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2019Feb 2019 | 2020Feb 2020 | 2021Jan 2021 | 2022Jan 2022 | 2023Jan 2023 | 2024Feb 2024 | 2025Feb 2025 | 2026Jan 2026 | LTMAug 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4,784 | 4,830 | 5,689 | 6,773 | 6,395 | 6,159 | 5,933 | 6,053 | 6,191 |
| Cost of revenue | 3,416 | 3,399 | 3,955 | 4,422 | 4,183 | 4,049 | 3,922 | 3,948 | 3,976 |
| Gross profit | 1,368 | 1,431 | 1,734 | 2,351 | 2,213 | 2,110 | 2,011 | 2,106 | 2,215 |
| Selling, general and administrative | 1,239 | 1,252 | 1,314 | 1,443 | 1,366 | 1,432 | 1,473 | 1,593 | 1,624 |
| Operating income | 129 | 179 | 420 | 908 | 847 | 678 | 539 | 512 | 592 |
| Net interest income | −109 | −101 | −87 | −49 | −46 | −46 | −37 | −36 | −35 |
| Income before tax | 23 | 123 | 339 | 860 | 818 | 663 | 538 | 486 | 505 |
| Income tax | 2 | 3 | 30 | 188 | 190 | 144 | 120 | 109 | 110 |
| Net income | 21 | 120 | 309 | 671 | 628 | 519 | 418 | 377 | 396 |
| Diluted EPS | $0.29 | $1.60 | $3.79 | $7.12 | $7.49 | $6.70 | $5.73 | $5.54 | $5.96 |
| Diluted shares (average) | 75m | 75m | 81m | 94m | 84m | 77m | 73m | 68m | 66m |
| EBITDA | 262 | 297 | 526 | 1,013 | 953 | 789 | 657 | 635 | 714 |
| Quarter | 2025 Q3Nov 2024 | 2025 Q4Feb 2025 | 2026 Q1May 2025 | 2026 Q2Aug 2025 | 2026 Q3Nov 2025 | 2026 Q4Jan 2026 | 2027 Q1May 2026 | 2027 Q2Aug 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1,343 | 1,677 | 1,351 | 1,600 | 1,384 | 1,718 | 1,442 | 1,647 |
| Cost of revenue | 887 | 1,137 | 893 | 1,023 | 890 | 1,142 | 963 | 981 |
| Gross profit | 457 | 540 | 459 | 577 | 493 | 577 | 479 | 666 |
| Selling, general and administrative | 365 | 386 | 390 | 404 | 393 | 406 | 405 | 420 |
| Operating income | 91 | 155 | 69 | 172 | 100 | 170 | 75 | 246 |
| Net interest income | −9 | −9 | −9 | −9 | −9 | −9 | −9 | −8 |
| Income before tax | 89 | 165 | 63 | 165 | 94 | 164 | 69 | 178 |
| Income tax | 23 | 32 | 17 | 39 | 22 | 30 | 16 | 41 |
| Net income | 66 | 134 | 46 | 125 | 72 | 134 | 53 | 138 |
| Diluted EPS | $0.92 | $1.89 | $0.68 | $1.85 | $1.05 | $1.97 | $0.80 | $2.17 |
| EBITDA | 121 | 186 | 99 | 203 | 131 | 201 | 105 | 277 |
Compare with peers
- Petco Health & Wellness Company, Inc. income statement
- Bath & Body Works, Inc. income statement
- Five Below, Inc income statement
- Sally Beauty Holdings, Inc. income statement
- Miniso Group Holding Ltd income statement
Head to head: ASO vs WOOFASO vs BBWIASO vs FIVE
More: Other Specialty Retail stocks compared, Consumer Discretionary sector, rankings of US companies