Bath & Body Works, Inc. balance sheet
At the end of fiscal 2026, Bath & Body Works, Inc. had total assets of $5.07bn and shareholders' equity of −$1.28bn. It held $953m in cash against $3.89bn of debt: net debt of $2.94bn.
Balance sheet
| Fiscal year | 2010Jan 2010 | 2011Jan 2011 | 2012Jan 2012 | 2013Feb 2013 | 2014Feb 2014 | 2015Jan 2015 | 2016Jan 2016 | 2017Jan 2017 | 2018Feb 2018 | 2019Feb 2019 | 2020Feb 2020 | 2021Jan 2021 | 2022Jan 2022 | 2023Jan 2023 | 2024Feb 2024 | 2025Feb 2025 | 2026Jan 2026 | LTMAug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 1.8 | 1.1 | 0.9 | 0.8 | 1.7 | 1.7 | 2.5 | 1.9 | 1.5 | 1.4 | 1.5 | 3.6 | 2.0 | 1.2 | 1.1 | 0.7 | 1.0 | 0.8 |
| Receivables | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| Inventory | 1.0 | 1.0 | 1.0 | 1.0 | 1.2 | 1.0 | 1.1 | 1.1 | 1.2 | 1.2 | 1.3 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.9 |
| Total current assets | 3.3 | 2.6 | 2.4 | 2.2 | 3.2 | 3.2 | 4.2 | 3.5 | 3.3 | 3.3 | 3.2 | 5.6 | 3.0 | 2.3 | 2.1 | 1.8 | 2.0 | 2.1 |
| Goodwill | 1.4 | 1.5 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 |
| Total assets | 7.2 | 6.5 | 6.1 | 6.0 | 7.1 | 7.5 | 8.5 | 8.2 | 8.1 | 8.1 | 10.1 | 11.6 | 6.0 | 5.5 | 5.5 | 4.9 | 5.1 | 5.2 |
| Accounts payable | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.3 | 0.4 | 0.5 | 0.4 | 0.3 | 0.5 | 0.7 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | — | — | 0.3 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | — |
| Total current liabilities | 1.3 | 1.5 | 1.5 | 1.5 | 1.8 | 1.7 | 1.9 | 2.0 | 2.0 | 2.0 | 2.4 | 2.8 | 1.3 | 1.4 | 1.3 | 1.2 | 1.6 | 1.7 |
| Short-term debt | 0.0 | 0.0 | 0.1 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | — | — | 0.0 | 0.0 | 0.3 | 0.2 |
| Long-term debt | 2.7 | 2.5 | 3.5 | 4.5 | 4.8 | 4.7 | 5.7 | 5.7 | 5.7 | 5.7 | 5.5 | 6.4 | 4.9 | 4.9 | 4.4 | 3.9 | 3.6 | 3.4 |
| Total debt | 2.7 | 2.5 | 3.5 | 4.5 | 5.0 | 4.7 | 5.7 | 5.7 | 5.8 | 5.8 | 5.5 | 6.4 | 4.9 | 4.9 | 4.4 | 3.9 | 3.9 | 3.6 |
| Shareholders' equity | 2.2 | 1.5 | 0.1 | −1.0 | −0.4 | 0.0 | −0.3 | −0.7 | −0.8 | −0.9 | −1.5 | −0.7 | −1.5 | −2.2 | −1.6 | −1.4 | −1.3 | −1.1 |
| Net debt (negative = net cash) | 0.9 | 1.4 | 2.6 | 3.7 | 3.3 | 3.0 | 3.2 | 3.8 | 4.3 | 4.4 | 4.0 | 2.8 | 2.9 | 3.6 | 3.3 | 3.2 | 2.9 | 2.8 |
| Shares outstanding | 323m | 321m | 295m | 289m | 291m | 292m | 290m | 286m | 280m | 275m | 277m | 278m | 254m | 229m | 225m | 216m | 201m | 202m |
| Quarter | 2025 Q3Nov 2024 | 2025 Q4Feb 2025 | 2026 Q1May 2025 | 2026 Q2Aug 2025 | 2026 Q3Nov 2025 | 2026 Q4Jan 2026 | 2027 Q1May 2026 | 2027 Q2Aug 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 200 | 205 | 103 | 131 | 169 | 180 | 98 | 154 |
| Inventory | 1,178 | 734 | 869 | 977 | 1,251 | 699 | 782 | 883 |
| Total current assets | 1,720 | 1,823 | 1,820 | 1,706 | 1,881 | 2,019 | 1,899 | 2,050 |
| Goodwill | 628 | 628 | 628 | 628 | 628 | 628 | 628 | 628 |
| Total assets | 4,984 | 4,872 | 4,881 | 4,814 | 4,989 | 5,069 | 4,963 | 5,156 |
| Accounts payable | 510 | 338 | 452 | 567 | 781 | 465 | 557 | 676 |
| Deferred revenue (current) | — | 197 | — | — | — | 223 | — | — |
| Total current liabilities | 1,575 | 1,231 | 1,294 | 1,303 | 1,553 | 1,591 | 1,377 | 1,707 |
| Short-term debt | 314 | 0 | 0 | 0 | 0 | 280 | 0 | 248 |
| Long-term debt | 3,883 | 3,884 | 3,886 | 3,888 | 3,890 | 3,612 | 3,613 | 3,366 |
| Total debt | 4,197 | 3,884 | 3,886 | 3,888 | 3,890 | 3,892 | 3,613 | 3,614 |
| Shareholders' equity | −1,749 | −1,385 | −1,451 | −1,548 | −1,593 | −1,281 | −1,133 | −1,056 |
| Shares outstanding | 217m | 216m | 212m | 208m | 205m | 201m | 201m | 202m |
Compare with peers
- Academy Sports & Outdoors, Inc. balance sheet
- Petco Health & Wellness Company, Inc. balance sheet
- Five Below, Inc balance sheet
- Ulta Beauty balance sheet
- Chewy, Inc. balance sheet
Head to head: ASO vs BBWIBBWI vs WOOFBBWI vs FIVE
More: Other Specialty Retail stocks compared, Consumer Discretionary sector, rankings of US companies